| Revenue | DKK 3,5M | +10% |
| EBITDA | DKK 3,5M | +10% |
| Net profit | DKK -1,1M | -94% |
| Total assets | DKK 121,1M | -8% |
| Equity | DKK 53,6M | +111% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.540 | 2.716 | 3.500 | 3.183 | 3.489 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.540 | 2.716 | 3.500 | 3.183 | 3.489 |
| Depreciation & amort. | -1.160 | -1.233 | -1.235 | -1.160 | -1.060 |
| EBIT | 380 | 1.483 | 2.265 | 2.023 | 2.429 |
| Net financials | -607 | -975 | -1.156 | -2.767 | -2.525 |
| Profit before tax | -227 | 508 | 1.108 | -745 | -96 |
| Tax | -40 | 119 | 264 | -154 | 1.051 |
| Net profit | -186 | 390 | 844 | -591 | -1.147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 144.321 | 145.975 | 140.449 | 131.232 | 121.138 |
| Equity | 38.345 | 38.735 | 33.729 | 25.338 | 53.572 |
| Long-term debt | 30.126 | 53.382 | 53.171 | 52.956 | 52.637 |
| Short-term debt | 69.823 | 47.879 | 49.493 | 51.350 | 14.930 |
| Total debt | 99.949 | 101.261 | 102.663 | 104.306 | 67.567 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HV Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
PL Management | Management | 2008 – 2025 |
FS Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2008 – 2020 | |
| Board of Directors | 2008 – 2020 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vestergaard | Chief Executive Officer | 0 companies |
| Poul Lindegaard Poulsen | Management | 0 companies |
| Flemming Steffen Foged Rasmussen | Chief Executive Officer | 0 companies |
| Lars Bo Lindegaard Poulsen | Chairman | 0 companies |
| Søren Lindegaard Poulsen | Board of Directors | 0 companies |
| Elisabeth Maria Lindegaard Poulsen | Chairman | 0 companies |
| Jette Vestergaard | Board of Directors | 0 companies |
| Steen Borre | Board of Directors | 0 companies |
| Harald Westergaard Sørensen | Board of Directors | 0 companies |