| Revenue | DKK -60K | -28% |
| EBITDA | DKK -60K | +28% |
| Net profit | DKK -6,1M | +8% |
| Total assets | DKK 98,6M | +8% |
| Equity | DKK -30,2M | +44% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -100 | -118 | -123 | -111 | -57 | -84 | -111 | -89 | -76 | -58 | -63 | -83 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -100 | -118 | -123 | -111 | -57 | -84 | -111 | -89 | -76 | -58 | -63 | -83 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -100 | -118 | -123 | -111 | -57 | -84 | -111 | -89 | -76 | -58 | -63 | -83 | -60 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | 2.355 | 769 | 926 | 265 | 273 | -5.981 | -387 | 1.092 | 1.978 | -3.432 | -7.178 | -6.310 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -228 | 2.237 | 647 | 815 | 208 | 189 | -6.092 | -475 | 1.016 | 1.919 | -3.495 | -7.261 | -6.369 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -538 | 499 | -616 | -632 | -638 | -805 | -1.604 | 451 | -371 | -70 | -1.308 | -607 | -274 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 310 | 1.737 | 1.263 | 1.447 | 846 | 994 | -4.487 | -926 | 1.387 | 1.989 | -2.188 | -6.654 | -6.095 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.619 | 109.806 | 116.862 | 116.325 | 118.525 | 122.955 | 119.897 | 124.096 | 121.137 | 121.153 | 107.943 | 91.164 | 98.611 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | -17.091 | -15.354 | -14.091 | -12.644 | -11.797 | -10.803 | -15.291 | -16.217 | -18.913 | -21.214 | -34.946 | -53.497 | -30.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.329 | 39.365 | 35.970 | 35.354 | 35.349 | 33.474 | 28.154 | 16.516 | 13.623 | 10.587 | 7.600 | 4.636 | 1.047 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.381 | 85.796 | 94.983 | 93.615 | 94.973 | 100.285 | 107.033 | 123.796 | 126.427 | 131.779 | 135.289 | 140.025 | 127.775 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.710 | 125.160 | 130.952 | 128.968 | 130.323 | 133.759 | 135.187 | 140.313 | 140.050 | 142.367 | 142.889 | 144.661 | 128.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 | |
PLP INVEST/EJENDOMME A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Steffen Foged Rasmussen | Chief Executive Officer | 0 companies |
| Helle Lindegaard Poulsen | Board of Directors | 0 companies |
| Lars Bo Lindegaard Poulsen | Board of Directors | 0 companies |
| Søren Lindegaard Poulsen | Board of Directors | 0 companies |
| Elisabeth Maria Lindegaard Poulsen | Chairman | 0 companies |
| Steen Borre | Board of Directors | 0 companies |