| Revenue | DKK 1,2M | -54% |
| EBITDA | DKK -295K | -131% |
| Net profit | DKK -212K | -130% |
| Total assets | DKK 3,9M | -27% |
| Equity | DKK 3,2M | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.706 | 2.808 | 3.046 | 4.249 | 3.992 | 4.369 | 3.014 | 3.701 | 2.198 | 5.093 | 4.781 | 3.298 | 2.600 | 1.201 |
| Staff expenses | -2.336 | -2.547 | -2.424 | -2.856 | -2.718 | -3.133 | -2.749 | -3.146 | -2.948 | -2.016 | -1.948 | -1.963 | -1.656 | -1.496 |
| EBITDA | 370 | 261 | 622 | 1.393 | 1.274 | 1.235 | 265 | 555 | -749 | 3.076 | 2.833 | 1.336 | 944 | -295 |
| Depreciation & amort. | 163 | -185 | -174 | -171 | -174 | -161 | -133 | -7 | -0 | -0 | -77 | -84 | -84 | -28 |
| EBIT | 207 | 77 | 448 | 1.222 | 1.101 | 1.074 | 132 | 547 | -749 | 3.076 | 2.755 | 1.251 | 860 | -323 |
| Net financials | -6 | 2 | 16 | 17 | 15 | 17 | 19 | 2 | -6 | 4 | 29 | 26 | 47 | 56 |
| Profit before tax | 201 | 79 | 465 | 1.239 | 1.116 | 1.091 | 151 | 550 | -755 | 3.080 | 2.785 | 1.277 | 907 | -268 |
| Tax | 58 | 19 | 115 | 295 | 259 | 256 | 45 | 132 | -161 | 688 | 625 | 288 | 204 | -56 |
| Net profit | 143 | 60 | 350 | 944 | 857 | 835 | 106 | 417 | -594 | 2.391 | 2.160 | 989 | 702 | -212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.424 | 2.267 | 2.830 | 3.053 | 2.727 | 2.487 | 1.524 | 1.970 | 1.509 | 4.703 | 5.210 | 5.470 | 5.312 | 3.864 |
| Equity | 1.578 | 1.487 | 1.837 | 1.881 | 1.838 | 1.673 | 779 | 1.196 | 2 | 2.393 | 3.953 | 4.342 | 4.445 | 3.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 638 | 884 | 1.097 | 844 | 799 | 745 | 774 | 1.507 | 2.310 | 1.255 | 1.126 | 868 | 631 |
| Total debt | 676 | 638 | 884 | 1.097 | 844 | 799 | 745 | 774 | 1.507 | 2.310 | 1.255 | 1.126 | 868 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
CH Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORESEARCH VISION HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Katarina Merle Rasmussen | Management | 0 companies |
| Christina Hansen | Founder | 0 companies |
| Poul Hvilsted | Board of Directors | 0 companies |
| Kevin Hagemann Petersen | Board of Directors | 0 companies |
| Peter Torben Brian Henriksen | Board of Directors | 0 companies |
| Irene Nielsen Højlund | Board of Directors | 0 companies |
| Thomas Christian Melskens | Chairman | 0 companies |