| Revenue | DKK 1M | -1% |
| EBITDA | DKK -372K | -299% |
| Net profit | DKK 64K | -77% |
| Total assets | DKK 8,3M | +0% |
| Equity | DKK 6,7M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.364 | 3.912 | 6.910 | 10.800 | 4.554 | 461 | 967 | -168 | -317 | 663 | 363 | 3.395 | 1.013 | 1.004 |
| Staff expenses | -3.321 | -3.108 | -3.873 | -4.871 | -2.904 | -863 | -1.909 | -843 | -404 | -439 | -532 | -482 | -827 | -1.375 |
| EBITDA | 1.043 | 1.794 | 3.037 | 6.105 | 2.927 | -402 | -943 | -1.011 | -721 | 225 | -169 | 2.913 | 187 | -372 |
| Depreciation & amort. | -246 | 495 | -231 | 88 | 638 | -190 | -279 | -232 | -242 | -212 | -125 | -157 | -172 | -166 |
| EBIT | 797 | 1.299 | 2.806 | 6.018 | 2.288 | -591 | -1.221 | -1.243 | -963 | 12 | -294 | 2.756 | 14 | -537 |
| Net financials | 10 | -22 | -113 | -632 | 169 | 157 | 471 | 265 | 455 | 267 | 266 | 385 | 363 | 524 |
| Profit before tax | 807 | 1.277 | 2.693 | 5.385 | 2.458 | -434 | -750 | -979 | -508 | 280 | -28 | 3.141 | 378 | -13 |
| Tax | 202 | 324 | 657 | 1.266 | 598 | -95 | -164 | -281 | -156 | 42 | -8 | 696 | 100 | -78 |
| Net profit | 605 | 953 | 2.035 | 4.119 | 1.860 | -339 | -586 | -698 | -352 | 238 | -20 | 2.445 | 278 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.851 | 16.004 | 19.846 | 26.884 | 22.313 | 21.183 | 8.226 | 4.550 | 5.663 | 4.756 | 4.737 | 7.918 | 8.328 | 8.324 |
| Equity | 7.668 | 8.621 | 10.656 | 14.775 | 12.635 | 12.296 | 4.710 | 4.012 | 3.660 | 3.898 | 3.878 | 6.323 | 6.601 | 6.665 |
| Long-term debt | 142 | 0 | 0 | 0 | 0 | 0 | 26 | 32 | 26 | 14 | 6 | 11 | 9 | 17 |
| Short-term debt | 8.018 | 7.336 | 9.152 | 12.055 | 9.508 | 8.859 | 3.516 | 537 | 2.002 | 844 | 853 | 1.583 | 1.718 | 1.642 |
| Total debt | 8.160 | 7.336 | 9.152 | 12.055 | 9.508 | 8.859 | 3.516 | 537 | 2.002 | 844 | 853 | 1.583 | 1.718 | 1.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PH HOLDING RISSKOV ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldahl Hildebrandt | Chief Executive Officer | 0 companies |
| Oliver Hildebrandt | Board of Directors | 0 companies |
| Louise Juhl Hildebrandt | Chairman | 0 companies |
| Mette Kærager Stenild | Board of Directors | 0 companies |