| Revenue | DKK -114K | +12% |
| EBITDA | DKK -495K | -6% |
| Net profit | DKK 3,6M | -66% |
| Total assets | DKK 88,7M | +0% |
| Equity | DKK 88,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -26 | -59 | -55 | -163 | -78 | -78 | -70 | -107 | -103 | -112 | -101 | -102 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -302 | -365 | -382 |
| EBITDA | -37 | -26 | -59 | -55 | -163 | -78 | -78 | -70 | -107 | -103 | -112 | -403 | -467 | -495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -26 | -59 | -55 | -163 | -78 | -78 | -70 | -107 | -103 | -112 | -403 | -467 | -495 |
| Net financials | 4.417 | 1.801 | 26.327 | 4.508 | 3.146 | 7.020 | 3.673 | 1.408 | 6.060 | 15.038 | -17.316 | 6.944 | 14.115 | 4.864 |
| Profit before tax | 4.380 | 1.774 | 26.268 | 4.452 | 2.983 | 6.942 | 3.596 | 1.338 | 5.953 | 14.934 | -17.428 | 6.541 | 13.648 | 4.368 |
| Tax | 449 | 303 | 869 | 1.047 | 716 | 1.529 | 791 | 271 | 1.334 | 2.047 | -2.707 | 1.522 | 3.027 | 736 |
| Net profit | 3.930 | 1.472 | 25.399 | 3.405 | 2.267 | 5.413 | 2.805 | 1.067 | 4.619 | 12.887 | -14.721 | 5.019 | 10.622 | 3.633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.008 | 34.586 | 59.793 | 62.678 | 63.953 | 70.887 | 72.547 | 72.891 | 78.344 | 90.863 | 75.218 | 79.176 | 88.271 | 88.669 |
| Equity | 31.722 | 33.097 | 58.397 | 61.703 | 63.870 | 69.180 | 71.879 | 72.745 | 77.254 | 90.031 | 75.197 | 79.109 | 87.956 | 88.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 3 | 0 |
| Short-term debt | 287 | 1.489 | 1.396 | 976 | 83 | 1.707 | 668 | 146 | 1.090 | 832 | 3 | 67 | 312 | 80 |
| Total debt | 287 | 1.489 | 1.396 | 976 | 83 | 1.707 | 668 | 146 | 1.090 | 832 | 21 | 67 | 315 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|