| Revenue | DKK -146K | -38% |
| EBITDA | DKK -501K | -3% |
| Net profit | DKK 1,6M | -60% |
| Total assets | DKK 29,2M | -16% |
| Equity | DKK 28,5M | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -74 | -49 | 33 | -150 | -349 | -245 | -75 | -196 | -222 | -330 | -248 | -234 | -146 |
| Staff expenses | -0 | -0 | -0 | -112 | -152 | -157 | -251 | -257 | -258 | -253 | -253 | -252 | -254 | -355 |
| EBITDA | -457 | -74 | -49 | -80 | -302 | -506 | -496 | -332 | -454 | -475 | -584 | -500 | -488 | -501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -58 | -55 | -37 | -0 | -0 | -0 | -0 |
| EBIT | -457 | -74 | -49 | -80 | -302 | -506 | -510 | -390 | -509 | -512 | -584 | -500 | -488 | -501 |
| Net financials | 2.945 | 2.279 | 25.039 | 1.780 | 467 | 3.640 | -5.529 | 1.176 | 1.214 | 5.387 | -11.910 | 3.852 | 5.493 | 1.853 |
| Profit before tax | 2.488 | 2.205 | 24.990 | 1.700 | 165 | 3.224 | -6.039 | 786 | 705 | 4.875 | -12.494 | 3.351 | 5.005 | 1.352 |
| Tax | 1 | 252 | 560 | 375 | 72 | 712 | -763 | 197 | 159 | 1.083 | -1.945 | 742 | 1.054 | -240 |
| Net profit | 2.487 | 1.953 | 24.430 | 1.324 | 92 | 2.513 | -5.276 | 589 | 546 | 3.792 | -10.549 | 2.609 | 3.950 | 1.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.498 | 30.109 | 53.514 | 51.242 | 49.812 | 50.706 | 42.554 | 42.135 | 41.697 | 45.860 | 32.423 | 33.641 | 34.562 | 29.182 |
| Equity | 29.389 | 29.842 | 51.773 | 51.097 | 49.690 | 50.202 | 42.426 | 42.015 | 41.561 | 44.353 | 31.304 | 32.913 | 33.864 | 28.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 21 | 125 | 0 |
| Short-term debt | 109 | 267 | 1.741 | 145 | 123 | 503 | 127 | 120 | 136 | 1.508 | 1.089 | 707 | 573 | 726 |
| Total debt | 109 | 267 | 1.741 | 145 | 123 | 503 | 127 | 120 | 136 | 1.508 | 1.119 | 728 | 698 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alicia Alonso-Allende Aznar | Management | 0 companies |