| Revenue | DKK 1,3M | +32% |
| EBITDA | DKK 33K | -49% |
| Net profit | DKK 27K | -54% |
| Total assets | DKK 501K | -22% |
| Equity | DKK 445K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 653 | 671 | 665 | 1.069 | 495 | 504 | 311 | 1.200 | 1.436 | 266 | 294 | 987 | 1.300 |
| Staff expenses | -535 | -517 | -474 | -498 | -466 | -416 | -397 | -473 | -404 | -348 | -174 | -168 | -186 |
| EBITDA | 118 | 154 | 191 | 79 | 29 | 88 | -86 | -28 | 83 | -82 | 119 | 65 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 154 | 191 | 79 | 29 | 88 | -86 | -28 | 83 | -82 | 119 | 65 | 33 |
| Net financials | -17 | -16 | 1 | -0 | -0 | -2 | 1 | -1 | -8 | -7 | -7 | -6 | -6 |
| Profit before tax | 101 | 138 | 192 | 78 | 29 | 86 | -84 | -30 | 76 | -88 | 112 | 58 | 27 |
| Tax | -0 | -0 | 28 | 18 | 8 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 101 | 138 | 164 | 60 | 21 | 68 | -84 | -30 | 76 | -88 | 112 | 58 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 389 | 471 | 438 | 471 | 630 | 560 | 733 | 739 | 540 | 557 | 641 | 501 |
| Equity | -86 | 52 | 216 | 304 | 324 | 392 | 308 | 283 | 356 | 267 | 372 | 418 | 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 337 | 256 | 134 | 147 | 238 | 252 | 451 | 383 | 273 | 185 | 223 | 56 |
| Total debt | 523 | 337 | 256 | 134 | 147 | 238 | 252 | 451 | 383 | 273 | 185 | 223 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|