| Revenue | DKK 221K | +13% |
| EBITDA | DKK 2,5M | +1160% |
| Net profit | DKK 1,9M | +2425% |
| Total assets | DKK 7,8M | +45% |
| Equity | DKK 2,8M | +198% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 42 | 63 | 269 | 324 | 329 | 336 | 196 | 221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285 | 20 | 62 | 294 | 328 | 329 | 336 | 196 | 2.471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 285 | 20 | 62 | 294 | 328 | 329 | 336 | 196 | 2.471 |
| Net financials | -81 | -72 | -80 | -75 | -81 | -88 | -104 | -105 | -81 |
| Profit before tax | 205 | -15 | 20 | 220 | 247 | 241 | 232 | 91 | 2.390 |
| Tax | 49 | 18 | 18 | 49 | 52 | 52 | 49 | 18 | 534 |
| Net profit | 156 | -34 | 1 | 171 | 195 | 189 | 183 | 74 | 1.857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.247 | 5.290 | 5.386 | 5.470 | 5.262 | 5.253 | 5.369 | 5.387 | 7.832 |
| Equity | 851 | 817 | 818 | 989 | 794 | 783 | 866 | 940 | 2.796 |
| Long-term debt | 4.007 | 4.029 | 4.029 | 4.004 | 4.000 | 4.000 | 4.000 | 3.860 | 3.763 |
| Short-term debt | 231 | 304 | 409 | 344 | 337 | 341 | 376 | 463 | 1.273 |
| Total debt | 4.238 | 4.333 | 4.438 | 4.348 | 4.337 | 4.341 | 4.376 | 4.322 | 5.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2014 | — | — |
HN Management | Management | 2017 | — | — |
JH Management | Management | 2005 | — | — |
BK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBK INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kristiansen | Management | 0 companies |
| Henning Nørgaard Kristiansen | Management | 0 companies |
| John Hjort Larsen | Management | 0 companies |
| Brian Kristiansen | Management | 0 companies |