| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 864K | +667% |
| Total assets | DKK 6,5M | +80% |
| Equity | DKK 1,5M | +144% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -10 | -11 | -9 | -14 | -24 | -10 | -11 | -10 | -16 | -6 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -10 | -11 | -9 | -14 | -24 | -10 | -11 | -10 | -16 | -6 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -10 | -11 | -9 | -14 | -24 | -10 | -11 | -10 | -16 | -6 | -10 | -11 |
| Net financials | 102 | -395 | 125 | -1.130 | 244 | 3.035 | 357 | 92 | 300 | 62 | -224 | 249 | -145 | 836 |
| Profit before tax | 92 | -405 | 115 | -1.141 | 235 | 3.021 | 333 | 81 | 289 | 52 | -240 | 294 | -155 | 825 |
| Tax | -61 | -64 | -48 | -114 | 7 | 7 | -8 | -4 | -21 | -18 | -19 | 17 | -3 | -39 |
| Net profit | 153 | -340 | 163 | -1.027 | 228 | 3.015 | 341 | 85 | 310 | 70 | -221 | 277 | -152 | 864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.180 | 2.073 | 2.637 | 2.055 | 1.808 | 1.922 | 2.268 | 2.241 | 3.101 | 3.661 | 3.452 | 3.710 | 3.613 | 6.496 |
| Equity | -3.036 | -3.377 | -3.214 | -4.240 | -4.012 | -998 | -657 | -572 | 128 | 697 | 476 | 752 | 600 | 1.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.644 | 2.413 | 2.393 | 2.273 | 2.588 | 2.708 | 2.910 | 2.883 | 2.912 | 355 |
| Short-term debt | 6.217 | 5.450 | 5.850 | 5.998 | 3.176 | 507 | 533 | 540 | 385 | 257 | 66 | 74 | 102 | 4.676 |
| Total debt | 6.217 | 5.450 | 5.850 | 5.998 | 5.820 | 2.920 | 2.925 | 2.813 | 2.973 | 2.965 | 2.976 | 2.957 | 3.013 | 5.032 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|