| Revenue | DKK 1,7M | -1651% |
| EBITDA | DKK 1,7M | +1651% |
| Net profit | DKK 1,3M | +945% |
| Total assets | DKK 1,9M | -21% |
| Equity | DKK 1,5M | +559% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 277 | 299 | 311 | 78 | 238 | 174 | 401 | 178 | 177 | 110 | -111 | -110 | 1.700 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 468 | 277 | 299 | 311 | 78 | 238 | 174 | 401 | 178 | 177 | 110 | -111 | -110 | 1.700 |
| Depreciation & amort. | 15 | 22 | -36 | -36 | -36 | -36 | -36 | -32 | -32 | -32 | -32 | -32 | -32 | -0 |
| EBIT | 453 | 255 | 262 | 275 | 41 | 202 | 137 | 369 | 145 | 145 | 77 | -143 | -142 | 1.700 |
| Net financials | -140 | -123 | -96 | -949 | 52 | -228 | -224 | -177 | -130 | -96 | -56 | -53 | -59 | -66 |
| Profit before tax | 313 | 133 | 166 | -674 | 93 | -27 | -86 | 192 | 15 | 49 | 22 | -196 | -201 | 1.634 |
| Tax | 79 | 33 | 47 | 46 | -12 | -6 | -19 | 16 | 3 | 11 | 5 | -43 | -50 | 353 |
| Net profit | 234 | 99 | 119 | -720 | 105 | -21 | -67 | 176 | 12 | 38 | 17 | -153 | -152 | 1.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.100 | 3.049 | 3.020 | 2.990 | 3.202 | 2.997 | 3.015 | 2.730 | 2.593 | 2.564 | 2.442 | 2.462 | 2.424 | 1.906 |
| Equity | 777 | 876 | 995 | 275 | 380 | 359 | 292 | 468 | 479 | 518 | 534 | 381 | 229 | 1.511 |
| Long-term debt | 747 | 532 | 310 | 208 | 2.163 | 1.966 | 1.325 | 945 | 450 | 131 | 131 | 2.036 | 2.172 | 306 |
| Short-term debt | 1.577 | 1.641 | 1.715 | 459 | 659 | 671 | 1.398 | 1.318 | 1.664 | 1.916 | 1.777 | 45 | 23 | 90 |
| Total debt | 2.323 | 2.173 | 2.025 | 666 | 2.822 | 2.637 | 2.723 | 2.263 | 2.114 | 2.047 | 1.908 | 2.082 | 2.195 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTLUND HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nellemann | Management | 0 companies |