| Revenue | DKK -31K | +79% |
| EBITDA | DKK -31K | -79% |
| Net profit | DKK 522K | +154% |
| Total assets | DKK 19,5M | -14% |
| Equity | DKK 19,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -1 | -3 | -16 | -4 | -12 | -28 | -10 | -10 | -10 | -15 | -17 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -1 | -3 | -16 | -4 | -12 | -28 | -10 | -10 | -10 | -15 | -17 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -1 | -3 | -16 | -4 | -12 | -28 | -10 | -10 | -10 | -15 | -17 | -31 |
| Net financials | 2.703 | 4.047 | -256 | 1.072 | 2.803 | 252 | -1.108 | 720 | 652 | 1.449 | 1.923 | 3.908 | -976 | 527 |
| Profit before tax | 2.701 | 4.043 | -257 | 1.069 | 2.787 | 247 | -1.120 | 693 | 642 | 1.439 | 1.913 | 3.893 | -993 | 495 |
| Tax | 30 | 25 | 14 | 21 | -0 | 9 | -1 | -0 | -3 | -0 | -2 | -0 | -23 | -27 |
| Net profit | 2.671 | 4.017 | -271 | 1.048 | 2.787 | 238 | -1.119 | 693 | 646 | 1.439 | 1.915 | 3.893 | -970 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.208 | 14.288 | 14.380 | 15.331 | 17.754 | 18.001 | 16.851 | 17.544 | 18.190 | 19.640 | 21.538 | 25.436 | 22.759 | 19.519 |
| Equity | 10.139 | 14.157 | 13.886 | 14.934 | 17.721 | 17.959 | 16.839 | 17.532 | 18.178 | 19.617 | 21.532 | 25.425 | 22.495 | 19.308 |
| Long-term debt | 64 | 25 | 14 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 105 | 481 | 376 | 33 | 42 | 12 | 12 | 13 | 24 | 7 | 12 | 263 | 212 |
| Total debt | 69 | 131 | 495 | 397 | 33 | 42 | 12 | 12 | 13 | 24 | 7 | 12 | 263 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|