| Revenue | DKK 252K | -38% |
| EBITDA | DKK -68K | -213% |
| Net profit | DKK -68K | -353% |
| Total assets | DKK 240K | -23% |
| Equity | DKK -17K | -134% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 636 | 288 | -85 | 225 | -50 | 283 | -42 | 99 | 480 | 1.081 | 409 | 252 |
| Staff expenses | -321 | -256 | -285 | -254 | -283 | -252 | -249 | -244 | -162 | -363 | -939 | -349 | -315 |
| EBITDA | -111 | 192 | 3 | -340 | -58 | -302 | 34 | -286 | -64 | 118 | 142 | 60 | -68 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -6 | -4 | -4 | -5 | -3 | -0 | -0 |
| EBIT | -115 | 192 | 3 | -340 | -58 | -302 | 28 | -290 | -68 | 113 | 139 | 60 | -68 |
| Net financials | 0 | 28 | 61 | 12 | -9 | -2 | -3 | -7 | -12 | -10 | -7 | -19 | -1 |
| Profit before tax | -115 | 220 | 64 | -328 | -67 | -304 | 26 | -297 | -80 | 103 | 132 | 41 | -68 |
| Tax | -5 | 74 | -27 | -19 | -17 | 83 | -0 | -0 | -1 | -197 | 54 | 14 | -0 |
| Net profit | -109 | 146 | 91 | -309 | -50 | -388 | 26 | -297 | -79 | 300 | 79 | 27 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 891 | 930 | 683 | 669 | 208 | 368 | 224 | 100 | 344 | 574 | 311 | 240 |
| Equity | 543 | 688 | 780 | 471 | 421 | 33 | 59 | -237 | -316 | -54 | 24 | 51 | -17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 203 | 150 | 212 | 249 | 174 | 308 | 461 | 417 | 399 | 550 | 260 | 257 |
| Total debt | 89 | 203 | 150 | 212 | 249 | 174 | 308 | 461 | 417 | 399 | 550 | 260 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SD Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Berit Sellerup Jauer | Chief Executive Officer | 0 companies |
| Steen Drewsen | Audit | 0 companies |