| Revenue | DKK 1,4M | +58% |
| EBITDA | DKK 1M | +72% |
| Net profit | DKK 712K | +29% |
| Total assets | DKK 17,7M | +4% |
| Equity | DKK 6,1M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.795 | 697 | 712 | 1.207 | 2.183 | 1.215 | 1.576 | 1.864 | 475 | 131 | 1.991 | 2.131 | 912 | 1.443 |
| Staff expenses | -0 | -578 | -282 | -322 | -457 | -556 | -505 | -448 | -324 | -443 | -229 | -295 | -327 | -435 |
| EBITDA | 448 | 119 | 430 | 885 | 1.726 | 659 | 1.071 | 1.416 | 151 | -312 | 1.762 | 1.836 | 586 | 1.008 |
| Depreciation & amort. | -0 | 6 | -0 | -0 | -7 | 7 | -14 | -20 | -20 | -6 | -6 | -6 | -0 | -0 |
| EBIT | 448 | 113 | 430 | 885 | 1.719 | 652 | 1.057 | 1.396 | 130 | -318 | 1.756 | 1.830 | 586 | 1.008 |
| Net financials | -84 | 8 | 38 | -7 | -80 | -22 | -5 | 101 | -68 | 41 | -628 | -543 | 126 | -95 |
| Profit before tax | 364 | 121 | 468 | 878 | 1.639 | 675 | 1.052 | 1.497 | 62 | -277 | 1.128 | 1.286 | 712 | 913 |
| Tax | 168 | 38 | -1 | 218 | 363 | 160 | 236 | 331 | 16 | -60 | 260 | 285 | 159 | 201 |
| Net profit | 196 | 83 | 469 | 660 | 1.276 | 515 | 817 | 1.165 | 46 | -216 | 868 | 1.002 | 553 | 712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.562 | 7.504 | 10.252 | 12.023 | 14.323 | 14.841 | 16.535 | 13.544 | 13.254 | 16.485 | 17.078 | 14.826 | 16.989 | 17.686 |
| Equity | 1.498 | 1.520 | 990 | 1.449 | 2.426 | 2.941 | 3.608 | 4.473 | 4.069 | 3.853 | 4.721 | 5.573 | 5.826 | 6.088 |
| Long-term debt | 0 | 0 | 250 | 446 | 100 | 162 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.064 | 5.983 | 9.012 | 9.927 | 11.497 | 11.738 | 12.927 | 9.071 | 9.185 | 12.614 | 12.357 | 9.253 | 11.163 | 11.598 |
| Total debt | 7.064 | 5.983 | 9.262 | 10.574 | 11.897 | 11.900 | 12.927 | 9.071 | 9.185 | 12.632 | 12.357 | 9.253 | 11.163 | 11.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMC HOLDING HADERSLEV ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Thye | Chief Executive Officer | 0 companies |
| Susanne Wetke Petersen | Management | 0 companies |