| Revenue | DKK 36K | +853% |
| EBITDA | DKK 36K | +853% |
| Net profit | DKK 2M | +105% |
| Total assets | DKK 16,5M | +10% |
| Equity | DKK 13,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 174 | 168 | 166 | 150 | 166 | 164 | 118 | 109 | 170 | 89 | 131 | 4 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 174 | 168 | 166 | 150 | 166 | 164 | 118 | 109 | 170 | 89 | 131 | 4 | 36 |
| Depreciation & amort. | -159 | -145 | -187 | -240 | -233 | -243 | -247 | -198 | -342 | -269 | -312 | -325 | -126 | -180 |
| EBIT | 14 | 29 | -19 | -74 | -83 | -78 | -83 | -80 | -233 | -99 | -223 | -194 | -122 | -144 |
| Net financials | 749 | 600 | 894 | 571 | 583 | 823 | 1.129 | 1.303 | 1.043 | 1.883 | 1.868 | 1.968 | 1.054 | 2.118 |
| Profit before tax | 763 | 629 | 875 | 497 | 499 | 746 | 1.047 | 1.225 | 810 | 1.784 | 1.645 | 1.774 | 932 | 1.974 |
| Tax | 1 | -39 | -23 | -30 | -26 | -21 | -23 | -17 | -51 | -20 | -50 | -47 | -47 | -37 |
| Net profit | 762 | 668 | 897 | 527 | 525 | 767 | 1.070 | 1.242 | 861 | 1.804 | 1.695 | 1.821 | 979 | 2.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.248 | 7.557 | 8.642 | 8.287 | 8.533 | 8.403 | 8.653 | 9.889 | 10.623 | 12.439 | 12.981 | 17.510 | 14.972 | 16.541 |
| Equity | 5.214 | 5.882 | 6.586 | 6.813 | 7.136 | 7.373 | 8.443 | 9.469 | 10.109 | 11.337 | 12.532 | 13.353 | 12.633 | 13.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.837 | 1.469 | 1.825 | 1.264 | 1.223 | 876 | 15 | 166 | 312 | 900 | 315 | 4.083 | 2.272 | 2.817 |
| Total debt | 1.837 | 1.469 | 1.825 | 1.264 | 1.223 | 876 | 15 | 166 | 312 | 900 | 315 | 4.083 | 2.272 | 2.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLOTSVEJEN ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Frederiksen | Management | 0 companies |