| Revenue | DKK 391K | -13% |
| EBITDA | DKK 391K | -13% |
| Net profit | DKK 322K | -10% |
| Total assets | DKK 1M | -4% |
| Equity | DKK 873K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 728 | 644 | 619 | 765 | 619 | 445 | 528 | 502 | 547 | 561 | 451 | 391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 728 | 644 | 619 | 765 | 619 | 445 | 528 | 502 | 547 | 561 | 451 | 391 |
| Depreciation & amort. | -38 | -41 | -46 | -45 | -36 | -27 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 691 | 603 | 573 | 720 | 583 | 418 | 512 | 502 | 547 | 561 | 451 | 391 |
| Net financials | -0 | 13 | 13 | -8 | -8 | -4 | 4 | -4 | -7 | -5 | 7 | 21 |
| Profit before tax | 690 | 616 | 586 | 712 | 575 | 414 | 517 | 498 | 540 | 556 | 458 | 413 |
| Tax | 173 | 154 | 144 | 167 | 127 | 91 | 113 | 110 | 119 | 122 | 101 | 91 |
| Net profit | 518 | 462 | 442 | 544 | 448 | 323 | 403 | 388 | 421 | 433 | 357 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 912 | 1.112 | 1.161 | 1.033 | 885 | 1.054 | 1.010 | 1.169 | 1.190 | 1.055 | 1.008 |
| Equity | 228 | 290 | 332 | 377 | 825 | 749 | 852 | 840 | 911 | 944 | 901 | 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 724 | 622 | 779 | 784 | 208 | 136 | 203 | 170 | 258 | 246 | 153 | 134 |
| Total debt | 724 | 622 | 779 | 784 | 208 | 136 | 203 | 170 | 258 | 246 | 153 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2005 | — | — |
KB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAL HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
Uniwater Holdco ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Arne Lauridsen | Management | 0 companies |
| Kim Blicher Lauridsen | Management | 0 companies |
| Anders Pål Oskar Warolin | Board of Directors | 0 companies |
| Carl Anders Kristofer Berglund | Chairman | 0 companies |
| Andréa Edstrom | Board of Directors | 0 companies |