| Revenue | DKK -71K | +27% |
| EBITDA | DKK -71K | -27% |
| Net profit | DKK 1,2M | +651% |
| Total assets | DKK 9,4M | +12% |
| Equity | DKK 9,2M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -12 | -9 | -12 | -12 | 79 | -1 | -67 | -38 | -61 | -56 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -12 | -9 | -12 | -12 | 79 | -57 | -67 | -38 | -61 | -56 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -12 | -9 | -12 | -12 | 79 | -57 | -67 | -38 | -61 | -56 | -71 |
| Net financials | -544 | 181 | 3.943 | 700 | 721 | 511 | 423 | 963 | 677 | 851 | 953 | 306 | 1.421 |
| Profit before tax | -554 | 169 | 3.930 | 691 | 709 | 500 | 503 | 906 | 611 | 814 | 892 | 251 | 1.350 |
| Tax | 94 | -3 | 15 | 47 | 12 | -5 | 9 | 78 | 13 | 55 | 37 | 85 | 102 |
| Net profit | -649 | 171 | 3.915 | 644 | 697 | 505 | 494 | 828 | 597 | 758 | 855 | 166 | 1.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.223 | 1.316 | 3.521 | 4.058 | 4.624 | 5.009 | 5.714 | 6.622 | 7.909 | 8.663 | 9.488 | 8.362 | 9.368 |
| Equity | -533 | -362 | 3.455 | 4.000 | 4.598 | 4.999 | 5.387 | 6.107 | 6.594 | 7.238 | 7.979 | 8.028 | 9.154 |
| Long-term debt | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.156 | 1.078 | 66 | 58 | 26 | 10 | 326 | 515 | 1.162 | 1.383 | 1.436 | 244 | 117 |
| Total debt | 1.756 | 1.678 | 66 | 58 | 26 | 10 | 326 | 515 | 1.162 | 1.383 | 1.436 | 244 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|