| Revenue | DKK -6K | +188% |
| EBITDA | DKK -6K | -187% |
| Net profit | DKK -6K | +95% |
| Total assets | DKK 0 | — |
| Equity | DKK -787K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 77 | 29 | 75 | 75 | 35 | -2 | -2 | 3 | -2 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 77 | 29 | 75 | 75 | -43 | -2 | -2 | 3 | -2 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 77 | 29 | 75 | 75 | -43 | -2 | -2 | 3 | -2 | -6 |
| Net financials | -98 | -82 | -82 | -60 | -58 | -51 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -22 | -5 | -53 | 15 | 17 | -94 | -2 | -2 | 3 | -2 | -6 |
| Tax | -6 | 1 | -7 | 12 | 4 | -3 | -0 | -0 | -0 | 121 | -0 |
| Net profit | -17 | -6 | -46 | 3 | 13 | -91 | -2 | -2 | 3 | -123 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.348 | 2.346 | 2.399 | 2.387 | 2.384 | 122 | 121 | 121 | 121 | 0 | 0 |
| Equity | -530 | -536 | -582 | -579 | -566 | -657 | -659 | -662 | -659 | -782 | -787 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.942 | 771 | 771 | 771 | 771 | 0 | 0 |
| Short-term debt | 2.842 | 2.875 | 2.973 | 2.958 | 8 | 8 | 9 | 12 | 9 | 782 | 787 |
| Total debt | 2.878 | 2.883 | 2.981 | 2.966 | 2.950 | 779 | 780 | 783 | 780 | 782 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |