| Revenue | DKK -426 | -98% |
| EBITDA | DKK -120K | +15% |
| Net profit | DKK 4M | -5% |
| Total assets | DKK 22,2M | +18% |
| Equity | DKK 20,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -15 | -13 | -9 | -9 | -13 | -9 | -11 | 0 | -5 | -21 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 |
| EBITDA | -13 | -14 | -15 | -13 | -9 | -9 | -13 | -9 | -11 | -13 | -125 | -141 | -120 |
| Depreciation & amort. | 61 | 79 | 79 | 19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -93 | -94 | -31 | -28 | -9 | -13 | -9 | -11 | -13 | -125 | -141 | -120 |
| Net financials | 71 | 428 | 493 | 12 | 896 | 848 | 924 | 2.029 | 3.393 | 4.516 | 2.226 | 4.449 | 4.062 |
| Profit before tax | -2 | 335 | 399 | -19 | 868 | 838 | 911 | 2.020 | 3.382 | 4.503 | 2.101 | 4.308 | 3.942 |
| Tax | 31 | 18 | 20 | 16 | 11 | 16 | 18 | 25 | 52 | 107 | 42 | 64 | -78 |
| Net profit | -33 | 317 | 379 | -35 | 857 | 822 | 893 | 1.995 | 3.331 | 4.396 | 2.059 | 4.244 | 4.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.392 | 4.637 | 4.998 | 5.102 | 5.782 | 6.588 | 7.245 | 9.172 | 12.451 | 16.769 | 18.501 | 18.712 | 22.163 |
| Equity | 4.246 | 4.388 | 4.669 | 4.719 | 5.413 | 6.082 | 6.962 | 8.911 | 12.243 | 16.639 | 18.376 | 18.620 | 20.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| Short-term debt | 147 | 249 | 329 | 383 | 369 | 506 | 283 | 261 | 208 | 110 | 125 | 92 | 2.023 |
| Total debt | 147 | 249 | 329 | 383 | 369 | 506 | 283 | 261 | 208 | 130 | 125 | 92 | 2.023 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|