| Revenue | DKK -15K | -2% |
| EBITDA | DKK -15K | +2% |
| Net profit | DKK -2K | -103% |
| Total assets | DKK 739K | -20% |
| Equity | DKK 720K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -33 | -31 | -16 | -13 | -13 | -13 | -14 | -21 | -16 | -13 | -16 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -33 | -31 | -16 | -13 | -13 | -13 | -14 | -21 | -16 | -13 | -16 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -33 | -31 | -16 | -13 | -13 | -13 | -14 | -21 | -16 | -13 | -16 | -15 | -15 |
| Net financials | 109 | 37 | 112 | 42 | 75 | 74 | 53 | 66 | 35 | 142 | -146 | 63 | 103 | 12 |
| Profit before tax | 96 | 4 | 81 | 26 | 62 | 61 | 39 | 52 | 14 | 126 | -159 | 46 | 88 | -2 |
| Tax | 17 | 1 | 20 | 6 | 13 | 14 | 8 | 12 | 3 | 28 | -0 | -0 | -0 | -0 |
| Net profit | 79 | 3 | 61 | 19 | 49 | 48 | 31 | 40 | 11 | 98 | -159 | 46 | 88 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.403 | 1.332 | 1.262 | 1.238 | 1.273 | 1.331 | 1.358 | 1.395 | 1.276 | 1.287 | 1.021 | 949 | 922 | 739 |
| Equity | 1.380 | 1.325 | 1.236 | 1.207 | 1.255 | 1.303 | 1.334 | 1.374 | 1.258 | 1.255 | 983 | 933 | 903 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 7 | 26 | 31 | 18 | 28 | 23 | 21 | 18 | 32 | 37 | 16 | 18 | 19 |
| Total debt | 23 | 7 | 26 | 31 | 18 | 28 | 23 | 21 | 18 | 32 | 37 | 16 | 18 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|