| Revenue | DKK -11K | +7% |
| EBITDA | DKK -11K | -7% |
| Net profit | DKK -206K | -307% |
| Total assets | DKK 2M | -11% |
| Equity | DKK 2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -9 | -5 | -6 | -6 | -6 | -9 | -9 | -9 | -14 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -9 | -5 | -6 | -6 | -6 | -9 | -9 | -9 | -14 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -9 | -5 | -6 | -6 | -6 | -9 | -9 | -9 | -14 | -11 | -11 |
| Net financials | 1 | 19 | 12 | 50 | 54 | -29 | -461 | 58 | 615 | 760 | -521 | 439 | 111 | -194 |
| Profit before tax | -3 | 16 | 7 | 42 | 50 | -35 | -467 | 52 | 606 | 752 | -530 | 426 | 101 | -206 |
| Tax | -0 | 0 | 2 | 10 | 11 | -7 | -102 | 11 | 133 | 165 | -0 | -0 | 1 | -0 |
| Net profit | -3 | 15 | 6 | 32 | 39 | -28 | -364 | 40 | 472 | 586 | -530 | 426 | 100 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.415 | 1.431 | 1.438 | 1.479 | 1.514 | 1.481 | 1.115 | 1.155 | 1.655 | 2.409 | 1.843 | 2.114 | 2.214 | 1.969 |
| Equity | 1.412 | 1.427 | 1.433 | 1.464 | 1.503 | 1.475 | 1.110 | 1.151 | 1.623 | 2.209 | 1.679 | 2.105 | 2.204 | 1.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 6 | 14 | 11 | 7 | 5 | 5 | 32 | 200 | 164 | 9 | 10 | 10 |
| Total debt | 4 | 4 | 6 | 14 | 11 | 7 | 5 | 5 | 32 | 200 | 164 | 9 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|