| Revenue | — | — |
| EBITDA | DKK 1,9M | +66% |
| Net profit | DKK 2M | +49% |
| Total assets | DKK 14,7M | +12% |
| Equity | DKK 13,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -606 | -76 | 34 | 1.566 | 978 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 601 | 69 | -42 | 1.567 | 1.017 | 1.641 | 1.469 | 1.621 | 1.813 | 1.061 | 1.143 | 1.893 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | -5 | 601 | 69 | -42 | 1.567 | 1.017 | 1.625 | 1.454 | 1.605 | 1.797 | 1.046 | 1.127 | 1.877 |
| Net financials | 226 | -9 | -6 | -5 | -9 | -94 | 1.520 | 1.417 | 1.595 | 1.854 | 997 | 1.440 | 2.129 |
| Profit before tax | 221 | 592 | 63 | -46 | 1.559 | 923 | 1.544 | 1.443 | 1.572 | 1.874 | 1.005 | 1.452 | 2.110 |
| Tax | -0 | -0 | -3 | 2 | 10 | -33 | -9 | -8 | 5 | 28 | -3 | 77 | 57 |
| Net profit | 221 | 592 | 66 | -49 | 1.549 | 957 | 1.553 | 1.451 | 1.567 | 1.845 | 1.008 | 1.372 | 2.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 1.009 | 1.294 | 1.390 | 7.128 | 7.525 | 8.814 | 8.311 | 9.751 | 11.019 | 11.666 | 13.115 | 14.737 |
| Equity | 204 | 796 | 1.116 | 1.018 | 3.529 | 4.435 | 5.882 | 6.833 | 8.200 | 9.846 | 10.703 | 11.925 | 13.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.138 | 1.098 | 1.058 | 1.018 | 978 | 934 | 892 | 850 | 805 |
| Short-term debt | 294 | 213 | 178 | 373 | 2.461 | 1.993 | 1.874 | 460 | 573 | 240 | 71 | 340 | 88 |
| Total debt | 294 | 213 | 178 | 373 | 3.599 | 3.091 | 2.932 | 1.478 | 1.551 | 1.174 | 963 | 1.190 | 893 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|