| Revenue | DKK -23K | +24% |
| EBITDA | DKK -23K | -24% |
| Net profit | DKK 189K | -72% |
| Total assets | DKK 5M | +3% |
| Equity | DKK 4,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -18 | -9 | -13 | -9 | -10 | -12 | -9 | 0 | 0 | 0 | -18 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -18 | -9 | -13 | -9 | -10 | -12 | -9 | -10 | -23 | -41 | -18 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -18 | -9 | -13 | -9 | -10 | -12 | -9 | -10 | -23 | -41 | -18 | -23 |
| Net financials | 240 | 133 | 170 | 218 | 188 | 191 | 392 | 155 | 820 | 1.077 | -346 | 903 | 228 |
| Profit before tax | 231 | 115 | 161 | 205 | 179 | 181 | 380 | 147 | 810 | 1.055 | -387 | 884 | 205 |
| Tax | 13 | 34 | 42 | 34 | 6 | 9 | -26 | 41 | 43 | -13 | -137 | 200 | 16 |
| Net profit | 218 | 81 | 119 | 171 | 173 | 172 | 407 | 106 | 767 | 1.068 | -250 | 684 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.318 | 2.305 | 2.458 | 2.589 | 2.661 | 2.731 | 2.837 | 2.844 | 3.552 | 4.591 | 4.151 | 4.911 | 5.034 |
| Equity | 2.309 | 2.294 | 2.413 | 2.584 | 2.656 | 2.724 | 2.831 | 2.829 | 3.496 | 4.464 | 4.139 | 4.788 | 4.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 11 | 45 | 6 | 6 | 6 | 6 | 15 | 56 | 127 | 12 | 123 | 118 |
| Total debt | 8 | 11 | 45 | 6 | 6 | 6 | 6 | 15 | 56 | 127 | 12 | 123 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|