| Revenue | DKK 1,1M | +286% |
| EBITDA | DKK 1,1M | +286% |
| Net profit | DKK 1,4M | +2093% |
| Total assets | DKK 4,8M | -49% |
| Equity | DKK 3,3M | +59% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 827 | 1.449 | 2.303 | 1.508 | 695 | 608 | 618 | 2.302 | 295 | 1.140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 599 | 972 | 1.831 | 1.508 | 695 | 608 | 618 | 2.302 | 295 | 1.140 |
| Depreciation & amort. | -0 | -0 | -360 | -298 | -254 | -257 | -257 | -153 | -132 | -44 |
| EBIT | 599 | 972 | 1.471 | 1.210 | 441 | 351 | 360 | 2.149 | 163 | 1.096 |
| Net financials | -576 | -447 | -321 | -244 | -234 | -210 | -208 | -114 | -97 | 245 |
| Profit before tax | 23 | 525 | 1.151 | 967 | 207 | 141 | 152 | 2.035 | 66 | 1.341 |
| Tax | -16 | -0 | -182 | -0 | -0 | -0 | -0 | -0 | -0 | -107 |
| Net profit | 39 | 525 | 1.333 | 967 | 207 | 141 | 152 | 2.035 | 66 | 1.448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.937 | 28.840 | 29.509 | 22.480 | 18.921 | 18.747 | 18.416 | 9.249 | 9.299 | 4.778 |
| Equity | 2.236 | 2.761 | 4.094 | 5.061 | 5.268 | 5.410 | 5.442 | 2.034 | 2.100 | 3.348 |
| Long-term debt | 26.314 | 25.570 | 25.028 | 14.569 | 13.484 | 13.176 | 12.836 | 7.172 | 7.172 | 1.400 |
| Short-term debt | 3.204 | 327 | 387 | 2.851 | 169 | 161 | 138 | 44 | 27 | 30 |
| Total debt | 29.518 | 25.896 | 25.415 | 17.419 | 13.653 | 13.338 | 12.974 | 7.216 | 7.199 | 1.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2005 | — | — |
AG Management | Management | 2005 | — | — |
JP Management | Management | 2016 | — | — |
CW Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tempelkrogen Holding ApS | Company | 33.3% | 20.0% | 2017 |
Django Holding ApS | Company | 33.3% | 20.0% | 2017 |
GJ HOLDING ApS | Company | 10.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Alfred Pedersen | Management | 0 companies |
| Allan Glud | Management | 0 companies |
| Jytte Pedersen | Management | 0 companies |
| Claus Winkel | Audit | 0 companies |