| Revenue | DKK -9K | +11% |
| EBITDA | DKK -9K | -11% |
| Net profit | DKK -221K | -731% |
| Total assets | DKK 1K | -100% |
| Equity | DKK -51K | -123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | -134 | -7 | -6 | -6 | -13 | -8 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 354 | -126 | -5 | -3 | -3 | -13 | -8 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 354 | -126 | -5 | -3 | -3 | -13 | -8 | -8 | -8 | -9 |
| Net financials | -15 | -14 | -291 | 102 | 4 | -137 | 42 | 178 | 41 | -205 |
| Profit before tax | 339 | -111 | -296 | 99 | 0 | -150 | 34 | 170 | 33 | -214 |
| Tax | -6 | 6 | 1 | 2 | 1 | -34 | -2 | -1 | -2 | 7 |
| Net profit | 345 | -117 | -297 | 97 | -1 | -116 | 36 | 171 | 35 | -221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 980 | 677 | 747 | 734 | 652 | 688 | 302 | 325 | 1 |
| Equity | 509 | 530 | 134 | 258 | 156 | 40 | 76 | 247 | 227 | -51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 450 | 543 | 489 | 578 | 613 | 613 | 55 | 99 | 52 |
| Total debt | 443 | 450 | 543 | 489 | 578 | 613 | 613 | 55 | 99 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|