| Revenue | DKK 2,3M | +35% |
| EBITDA | DKK 2,3M | +35% |
| Net profit | DKK 1M | +90% |
| Total assets | DKK 23,7M | -3% |
| Equity | DKK 9,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.465 | 1.739 | 1.266 | 1.125 | 1.356 | 1.384 | 1.279 | 1.172 | 1.221 | 1.260 | 1.972 | 1.632 | 1.709 | 2.313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.465 | 1.739 | 1.266 | 1.125 | 1.356 | 1.384 | 1.279 | 1.172 | 1.221 | 1.260 | 1.972 | 1.632 | 1.709 | 2.313 |
| Depreciation & amort. | 327 | -369 | -369 | -369 | -369 | -369 | -369 | -369 | -369 | -510 | -549 | -543 | -589 | -521 |
| EBIT | 1.138 | 1.370 | 897 | 756 | 987 | 1.015 | 910 | 803 | 852 | 751 | 1.423 | 1.088 | 1.120 | 1.793 |
| Net financials | -666 | -385 | -254 | -300 | -207 | -188 | -163 | -130 | -111 | -139 | 682 | -191 | -427 | -384 |
| Profit before tax | 472 | 985 | 643 | 456 | 780 | 827 | 747 | 673 | 741 | 611 | 2.105 | 897 | 693 | 1.409 |
| Tax | 133 | 329 | 61 | 197 | 253 | 263 | 246 | 229 | 244 | 242 | 584 | 317 | 152 | 381 |
| Net profit | 339 | 656 | 582 | 260 | 527 | 564 | 501 | 444 | 497 | 369 | 1.521 | 580 | 540 | 1.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.648 | 17.206 | 16.857 | 16.311 | 15.939 | 15.568 | 15.276 | 15.420 | 19.911 | 23.369 | 22.700 | 24.893 | 24.466 | 23.714 |
| Equity | 2.871 | 3.027 | 3.159 | 3.168 | 3.421 | 3.985 | 4.486 | 4.430 | 4.527 | 4.897 | 6.418 | 6.967 | 8.153 | 9.266 |
| Long-term debt | 6.430 | 7.742 | 7.054 | 7.451 | 7.043 | 6.630 | 6.214 | 5.794 | 11.296 | 10.674 | 10.093 | 9.607 | 9.087 | 8.502 |
| Short-term debt | 7.044 | 4.999 | 5.256 | 4.184 | 3.854 | 3.220 | 2.731 | 3.240 | 2.011 | 5.534 | 3.747 | 5.698 | 5.177 | 3.968 |
| Total debt | 13.474 | 12.741 | 12.309 | 11.635 | 10.898 | 9.850 | 8.945 | 9.034 | 13.307 | 16.207 | 13.841 | 15.305 | 14.264 | 12.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAU HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Jessen | Management | 0 companies |
| Carsten Toxværd Østergaard | Chairman | 0 companies |
| Aage Nordahl Pedersen | Board of Directors | 0 companies |
| Ilse Marie Peschardt | Board of Directors | 0 companies |
| Liselotte Kirkelund Nielsen | Board of Directors | 0 companies |
| Kasper Buus Larsen | Board of Directors | 0 companies |
| Anja Krogh Sondrup | Board of Directors | 0 companies |
| Knud Riis Johansen | Board of Directors | 0 companies |
| Martin Hallund | Board of Directors | 0 companies |