| Revenue | DKK 1,6M | -3% |
| EBITDA | DKK 409K | -47% |
| Net profit | DKK 373K | -42% |
| Total assets | DKK 4,6M | +6% |
| Equity | DKK 2,1M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.086 | 1.040 | 1.324 | 1.876 | 1.782 | 1.683 | 1.044 | 775 | 845 | 1.431 | 1.213 | 1.553 | 1.695 | 1.645 |
| Staff expenses | -633 | -839 | -988 | -1.196 | -1.231 | -1.194 | -922 | -409 | -960 | -1.194 | -913 | -973 | -928 | -1.237 |
| EBITDA | 452 | 201 | 335 | 680 | 551 | 490 | 122 | 366 | -115 | 237 | 301 | 580 | 767 | 409 |
| Depreciation & amort. | -23 | -4 | 29 | 50 | -47 | -47 | -47 | -22 | -1 | -66 | -33 | -33 | -42 | -71 |
| EBIT | 429 | 196 | 306 | 630 | 504 | 443 | 75 | 344 | -116 | 171 | 268 | 547 | 725 | 337 |
| Net financials | -125 | -94 | -102 | -108 | -66 | -73 | -20 | -49 | -123 | -88 | -102 | -110 | 98 | 143 |
| Profit before tax | 304 | 103 | 204 | 522 | 438 | 370 | 55 | 295 | -239 | 83 | 166 | 436 | 823 | 481 |
| Tax | 84 | 27 | 54 | 130 | 93 | 84 | 16 | 67 | -49 | 20 | 37 | 100 | 179 | 107 |
| Net profit | 220 | 76 | 150 | 392 | 345 | 286 | 39 | 228 | -189 | 64 | 130 | 337 | 644 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.385 | 2.033 | 4.037 | 4.415 | 3.101 | 4.041 | 3.954 | 4.080 | 3.441 | 3.682 | 4.056 | 4.714 | 4.329 | 4.578 |
| Equity | 551 | 627 | 777 | 1.169 | 1.214 | 1.400 | 1.038 | 1.266 | 1.077 | 1.041 | 1.070 | 1.287 | 1.811 | 2.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 72 | 72 | 74 | 77 | 0 |
| Short-term debt | 1.834 | 1.406 | 3.256 | 3.241 | 1.884 | 2.642 | 2.916 | 2.813 | 2.342 | 2.537 | 2.862 | 3.307 | 2.409 | 2.488 |
| Total debt | 1.834 | 1.406 | 3.256 | 3.241 | -1.884 | 2.642 | 2.916 | 2.813 | 2.363 | 2.609 | 2.934 | 3.381 | 2.486 | 2.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GT SYNDIKATET ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Turn Jensen | Management | 0 companies |