| Revenue | DKK -10K | -93% |
| EBITDA | DKK -10K | +93% |
| Net profit | DKK -47K | +67% |
| Total assets | DKK 238K | -17% |
| Equity | DKK 147K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | 65 | -3 | -4 | -12 | -10 | -9 | -7 | -3 | -45 | -141 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | 53 | -3 | -4 | -12 | -10 | -9 | -12 | -3 | -45 | -141 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | 53 | -3 | -4 | -12 | -10 | -9 | -12 | -3 | -45 | -141 | -10 |
| Net financials | 8 | 187 | -75 | 65 | -274 | 73 | 21 | 9 | -0 | -199 | -4 | 0 | -37 |
| Profit before tax | -1 | 179 | -16 | 63 | -278 | 61 | 10 | 0 | -12 | -201 | -50 | -141 | -47 |
| Tax | -2 | -0 | 3 | 13 | -70 | 14 | 5 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 179 | -19 | 50 | -207 | 47 | 5 | -0 | -12 | -201 | -50 | -141 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.469 | 1.672 | 1.615 | 1.682 | 1.461 | 620 | 655 | 628 | 598 | 399 | 346 | 288 | 238 |
| Equity | 1.155 | 1.334 | 1.316 | 1.365 | 1.159 | 586 | 591 | 591 | 586 | 384 | 270 | 194 | 147 |
| Long-term debt | 0 | 0 | 292 | 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 337 | 8 | 5 | 302 | 34 | 64 | 37 | 12 | 14 | 76 | 95 | 92 |
| Total debt | 314 | 337 | 299 | 316 | 302 | 34 | 64 | 37 | 12 | 14 | 76 | 95 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|