| Revenue | DKK 2,5M | -6% |
| EBITDA | DKK 489K | -35% |
| Net profit | DKK 285K | -51% |
| Total assets | DKK 7,3M | -4% |
| Equity | DKK 3,8M | +8% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.804 | 2.592 | 3.094 | 3.092 | 3.134 | 2.927 | 1.637 | 2.193 | 2.537 | 2.710 | 3.002 | 2.615 | 2.466 |
| Staff expenses | -2.257 | -2.074 | -2.317 | -2.495 | -2.485 | -2.441 | -1.927 | -1.876 | -1.973 | -1.904 | -2.229 | -1.867 | -1.976 |
| EBITDA | 547 | 518 | 777 | 597 | 648 | 486 | 953 | 317 | 564 | 806 | 773 | 748 | 489 |
| Depreciation & amort. | -407 | -223 | -230 | -176 | -340 | -319 | 621 | -390 | -308 | -168 | -180 | -167 | -102 |
| EBIT | 139 | 295 | 547 | 421 | 308 | 167 | 332 | -73 | 256 | 638 | 593 | 581 | 387 |
| Net financials | -54 | -140 | -63 | -113 | -36 | -117 | -104 | -115 | -113 | -28 | -67 | 190 | 7 |
| Profit before tax | 86 | 155 | 484 | 308 | 272 | 49 | 228 | -187 | 143 | 610 | 526 | 771 | 394 |
| Tax | 23 | 44 | 128 | 89 | 66 | 13 | 53 | -35 | 34 | 145 | 115 | 195 | 109 |
| Net profit | 62 | 111 | 356 | 219 | 206 | 37 | 176 | -152 | 108 | 465 | 411 | 576 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.633 | 4.581 | 4.942 | 6.019 | 6.003 | 6.533 | 6.000 | 6.595 | 5.846 | 6.402 | 7.172 | 7.667 | 7.350 |
| Equity | 1.366 | 1.477 | 1.833 | 1.852 | 1.958 | 1.894 | 2.070 | 1.918 | 2.026 | 2.491 | 2.902 | 3.478 | 3.763 |
| Long-term debt | 400 | 1.115 | 1.422 | 2.486 | 2.425 | 2.243 | 2.061 | 1.994 | 1.742 | 1.804 | 1.713 | 1.730 | 1.065 |
| Short-term debt | 2.867 | 1.989 | 1.686 | 1.679 | 1.620 | 2.390 | 1.810 | 2.665 | 2.035 | 2.082 | 2.548 | 2.460 | 2.522 |
| Total debt | 3.267 | 3.104 | 3.108 | 4.165 | 4.045 | 4.633 | 3.871 | 4.659 | 3.777 | 3.887 | 4.261 | 4.189 | 3.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 2005 | — | — |
AM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MYRVOLD JENSEN HOLDING ApS | Company | 90.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Julian Gudmundsson | Founder | 0 companies |
| Allan Mark Myrvold Jensen | Management | 0 companies |