| Revenue | DKK 15K | -85% |
| EBITDA | DKK -467K | -581% |
| Net profit | DKK 20,3M | -41% |
| Total assets | DKK 149,9M | +11% |
| Equity | DKK 146,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -26 | -28 | — | -33 | -32 | -20 | -17 | -225 | 216 | 104 | 97 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -482 |
| EBITDA | -11 | -26 | -28 | -22 | -33 | -32 | -20 | -17 | -225 | 216 | 104 | 97 | -467 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -34 | -46 | -56 | -56 |
| EBIT | -11 | -26 | -28 | -22 | -33 | -32 | -20 | -17 | -230 | 182 | 57 | 41 | -523 |
| Net financials | 11.084 | 7.558 | 9.611 | 9.762 | 8.961 | 3.161 | 8.047 | 15.494 | 26.849 | 5.304 | 15.122 | 37.316 | 24.364 |
| Profit before tax | 11.073 | 7.532 | 9.583 | 9.740 | 8.929 | 3.129 | 8.027 | 15.477 | 26.619 | 5.486 | 15.179 | 37.316 | 23.122 |
| Tax | 48 | 408 | 810 | 1.525 | -123 | -111 | -454 | 1.418 | 4.807 | 823 | -1.447 | 2.857 | 2.828 |
| Net profit | 11.025 | 7.124 | 8.773 | 8.215 | 9.052 | 3.240 | 8.481 | 14.059 | 21.812 | 4.663 | 16.627 | 34.459 | 20.295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.246 | 44.449 | 52.953 | 53.029 | 58.521 | 57.842 | 65.175 | 76.705 | 103.948 | 107.380 | 115.069 | 135.194 | 149.852 |
| Equity | 38.197 | 44.321 | 52.055 | 53.022 | 58.514 | 57.835 | 65.168 | 76.251 | 97.064 | 97.727 | 111.354 | 133.812 | 146.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.050 | 2.127 | 2.075 | 0 | 0 |
| Short-term debt | 49 | 129 | 898 | 7 | 7 | 7 | 7 | 454 | 5.834 | 7.527 | 1.641 | 1.382 | 3.745 |
| Total debt | 49 | 129 | 898 | 7 | 7 | 7 | 7 | 454 | 6.884 | 9.654 | 3.715 | 1.382 | 3.745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|