| Revenue | DKK -257K | +36% |
| EBITDA | DKK -324K | -41% |
| Net profit | DKK 18M | -48% |
| Total assets | DKK 161,8M | +9% |
| Equity | DKK 160,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -3.312 | -618 | -22 | -91 | -151 | -164 | -211 | -237 | -138 | -189 | -257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -3.312 | -618 | -22 | -91 | -151 | -164 | -211 | -237 | -138 | -230 | -324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -3.312 | -618 | -22 | -91 | -151 | -164 | -211 | -237 | -138 | -230 | -324 |
| Net financials | 11.138 | 7.465 | 7.249 | 3.623 | 9.583 | 6.079 | 6.892 | 14.498 | 15.557 | 13.056 | 23.223 | 37.096 | 20.404 |
| Profit before tax | 11.133 | 7.455 | 3.937 | 3.005 | 9.561 | 5.988 | 6.741 | 14.333 | 15.346 | 12.819 | 23.085 | 36.866 | 20.080 |
| Tax | 59 | 375 | -530 | -19 | 12 | 440 | -710 | 1.143 | 2.136 | 2.377 | -313 | 1.975 | 2.033 |
| Net profit | 11.074 | 7.080 | 4.467 | 3.024 | 9.549 | 5.547 | 7.451 | 13.190 | 13.210 | 10.442 | 23.398 | 34.891 | 18.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.948 | 47.021 | 52.325 | 52.989 | 60.977 | 62.843 | 69.215 | 79.496 | 94.257 | 102.723 | 120.901 | 148.903 | 161.753 |
| Equity | 40.934 | 47.014 | 50.442 | 51.218 | 59.206 | 62.835 | 69.141 | 78.931 | 90.141 | 99.583 | 120.882 | 147.273 | 160.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 7 | 1.883 | 1.771 | 8 | 8 | 74 | 565 | 4.116 | 3.140 | 19 | 1.630 | 932 |
| Total debt | 14 | 7 | 1.883 | 1.771 | 8 | 8 | 74 | 565 | 4.116 | 3.140 | 19 | 1.630 | 932 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|