| Revenue | DKK -28K | +98% |
| EBITDA | DKK -28K | -98% |
| Net profit | DKK -36K | -24% |
| Total assets | DKK 3K | +637% |
| Equity | DKK -797K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | — | -5 | -107 | -132 | 88 | 142 | 75 | 48 | -20 | -15 | -17 | -14 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | -171 | -172 | -107 | -132 | -274 | 142 | 75 | 48 | -20 | -15 | -17 | -14 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -171 | -172 | -107 | -132 | -274 | 142 | 75 | 48 | -20 | -15 | -17 | -14 | -28 |
| Net financials | -9 | -24 | -36 | -43 | -29 | -55 | -40 | -39 | -29 | -13 | -14 | -14 | -15 | -8 |
| Profit before tax | -143 | -195 | -207 | -150 | -161 | -329 | 102 | 36 | 20 | -33 | -29 | -31 | -29 | -36 |
| Tax | -36 | -23 | 189 | -0 | -0 | -0 | -110 | -0 | 110 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -107 | -172 | -396 | -150 | -161 | -329 | 212 | 36 | -90 | -33 | -29 | -31 | -29 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 1.004 | 636 | 477 | 1.811 | 1.579 | 1.655 | 1.698 | 6 | 0 | 0 | 0 | 0 | 3 |
| Equity | 410 | 237 | -159 | -309 | -470 | -799 | -587 | -550 | -641 | -673 | -702 | -733 | -761 | -797 |
| Long-term debt | 32 | 23 | 41 | 41 | 23 | 272 | 245 | 210 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 743 | 754 | 745 | 2.258 | 2.106 | 1.997 | 2.039 | 646 | 673 | 702 | 733 | 762 | 800 |
| Total debt | 571 | 766 | 794 | 786 | 2.281 | 2.378 | 2.242 | 2.248 | 646 | 673 | 702 | 733 | 762 | 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Management | Management | 2005 | — | — |
HL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUMLEBO EJENDOMME HOLDING A/S | Company | 50.0% | 50.0% | 2019 |
VILLA DE LUXE ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Bjørnemosen | Management | 0 companies |
| Henning Liedecke Rasmussen | Management | 0 companies |