| Revenue | DKK -64K | +138% |
| EBITDA | DKK -64K | -138% |
| Net profit | DKK -47K | -303% |
| Total assets | DKK 66K | -38% |
| Equity | DKK 58K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 43 | 9 | 0 | -28 | -2 | — | 0 | — | — | -20 | -18 | -27 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 26 | -0 | -9 | -28 | -2 | 0 | 0 | 0 | 0 | -20 | -18 | -27 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 26 | -0 | -9 | -28 | -2 | 0 | 0 | 0 | 0 | -20 | -18 | -27 | -64 |
| Net financials | -0 | -14 | -7 | -4 | -0 | -0 | -0 | 0 | 0 | 0 | 5 | 0 | 12 | 4 |
| Profit before tax | 15 | 11 | -7 | -13 | -28 | -2 | -0 | 0 | 0 | 0 | -15 | -18 | -15 | -61 |
| Tax | 239 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -167 | -4 | 29 | -3 | -14 |
| Net profit | -223 | 11 | -7 | -13 | -28 | -2 | -0 | 0 | 0 | 167 | -11 | -48 | -12 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 0 | 0 | 49 | 10 | 8 | 8 | 8 | 8 | 175 | 164 | 116 | 106 | 66 |
| Equity | -505 | -494 | -501 | -515 | 10 | 8 | 8 | 8 | 8 | 175 | 164 | 116 | 105 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 494 | 502 | 563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 |
| Total debt | 510 | 494 | 502 | 563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2005 | — | — |
SB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Talmageriet ApS | Company | 50.0% | 50.0% | 2005 |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Svend Hansen | Audit | 0 companies |
| Stig Bo Bergstrøm | Management | 0 companies |