| Revenue | DKK 403K | +575% |
| EBITDA | DKK -5K | +95% |
| Net profit | DKK -305K | -147% |
| Total assets | DKK 158K | -4% |
| Equity | DKK -261K | -686% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.181 | -144 | 7 | -21 | -7 | -7 | 0 | 217 | 446 | 181 | 28 | 60 | 403 |
| Staff expenses | -801 | -523 | -0 | -0 | -0 | -0 | -0 | -226 | -426 | -37 | -1 | -154 | -408 |
| EBITDA | 11 | -855 | 7 | -21 | -7 | -7 | 0 | -8 | 20 | 144 | 28 | -94 | -5 |
| Depreciation & amort. | 85 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -4 | -7 | -11 | -0 | -0 |
| EBIT | -74 | -855 | 7 | -21 | -7 | -7 | 0 | -8 | 16 | 137 | 17 | -94 | -5 |
| Net financials | -163 | 105 | -331 | 0 | 0 | -0 | 0 | -1 | -1 | 186 | 19 | -1 | -300 |
| Profit before tax | -237 | -652 | -323 | -21 | -7 | -7 | 0 | -10 | 15 | 322 | 36 | -95 | -305 |
| Tax | 36 | 49 | 0 | -0 | -0 | -0 | -0 | 2 | 4 | 30 | 4 | 28 | -0 |
| Net profit | -273 | -701 | -323 | -21 | -7 | -7 | 0 | -11 | 12 | 292 | 32 | -124 | -305 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.269 | 2.408 | 0 | 0 | 0 | 0 | 0 | 37 | 74 | 244 | 248 | 164 | 158 |
| Equity | 635 | -67 | -146 | -143 | -150 | -157 | -157 | -168 | -157 | 136 | 168 | 45 | -261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.585 | 2.475 | 146 | 143 | 150 | 149 | 157 | 206 | 231 | 106 | 80 | 120 | 419 |
| Total debt | 2.585 | 2.475 | 146 | 143 | 150 | 157 | 157 | 206 | 231 | 106 | 80 | 120 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |
| Trine Rasmussen | Board of Directors | 0 companies |
| Per Visti Thougaard | Chairman | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Kore Bjarke Berg | Deputy Chairman | 0 companies |
| Kim Sado Tahhan | Chairman | 0 companies |
| Stephen Ulf Berg | Chairman | 0 companies |
| Anja Løgstrup Olesen | Board of Directors | 0 companies |