| Revenue | DKK -46K | -617% |
| EBITDA | DKK -46K | -617% |
| Net profit | DKK 2,9M | +56% |
| Total assets | DKK 62,6M | +4% |
| Equity | DKK 56,8M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -181 | -126 | 11 | 35 | -10 | 53 | 41 | -28 | 14 | 21 | 118 | 9 | -46 |
| Staff expenses | -0 | -76 | -0 | -120 | -190 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -181 | -201 | 11 | -85 | -200 | -67 | 41 | -28 | 14 | 21 | 118 | 9 | -46 |
| Depreciation & amort. | -0 | -0 | -37 | -33 | -33 | -31 | -31 | -31 | -0 | -0 | -0 | -0 | -48 |
| EBIT | -181 | -201 | -26 | -118 | -234 | -98 | 10 | -59 | 14 | 21 | 118 | 9 | -93 |
| Net financials | 872 | 1.634 | 179 | 1.435 | 2.886 | 1.272 | 3.066 | 11.096 | 18.530 | 10.514 | 1.924 | 2.446 | 3.799 |
| Profit before tax | 690 | 1.433 | 153 | 1.318 | 2.652 | 1.168 | 3.076 | 11.037 | 18.545 | 10.535 | 2.043 | 2.454 | 3.706 |
| Tax | 79 | 361 | 20 | 301 | 579 | 244 | 21 | 158 | 133 | 435 | 384 | 581 | 791 |
| Net profit | 611 | 1.072 | 133 | 1.017 | 2.074 | 925 | 3.055 | 10.878 | 18.411 | 10.100 | 1.659 | 1.873 | 2.916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.719 | 5.787 | 6.187 | 7.130 | 9.681 | 10.620 | 13.589 | 23.036 | 41.527 | 51.078 | 54.846 | 60.218 | 62.605 |
| Equity | 3.302 | 4.326 | 4.410 | 5.427 | 7.501 | 8.425 | 11.480 | 22.358 | 40.714 | 50.758 | 52.417 | 54.290 | 56.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 1.461 | 1.778 | 1.703 | 2.180 | 2.195 | 2.109 | 678 | 813 | 320 | 2.429 | 5.928 | 5.826 |
| Total debt | 417 | 1.461 | 1.778 | 1.703 | 2.180 | 2.195 | 2.109 | 678 | 813 | 320 | 2.429 | 5.928 | 5.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2005 | — | — |
GK | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kleist Elmlund | Founder | 0 companies |
| Gunnar Kjærgaard Larsen | Audit | 0 companies |
| Laura Elmlund Kohl Birkedahl | Board of Directors | 0 companies |
| Helga Kohl | Board of Directors | 0 companies |
| Hans Olaf Kohl | Chairman | 0 companies |
| Jonas Tesch Kleist Elmlund Kohl | Chairman | 0 companies |