| Revenue | DKK 115K | -57% |
| EBITDA | DKK 115K | -27% |
| Net profit | DKK 92K | -26% |
| Total assets | DKK 148K | +15% |
| Equity | DKK 93K | +103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 228 | 270 | 292 | 230 | 260 | 248 | 260 | 249 | 260 | 440 | 269 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 110 | 181 | 202 | 144 | 170 | 207 | 175 | 161 | 177 | 349 | 156 | 115 |
| Depreciation & amort. | -132 | -119 | -107 | -97 | -88 | -88 | -72 | -129 | -177 | -160 | -16 | -16 | -16 |
| EBIT | 68 | -9 | 74 | 105 | 56 | 82 | 135 | 46 | -16 | 18 | 333 | 140 | 99 |
| Net financials | -32 | -18 | -14 | -5 | -2 | -4 | -3 | 1 | 1 | 3 | 3 | -1 | 3 |
| Profit before tax | 36 | -27 | 61 | 100 | 54 | 78 | 132 | 47 | -15 | 20 | 336 | 139 | 102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 42 | 16 | 10 |
| Net profit | 36 | -27 | 61 | 100 | 54 | 78 | 132 | 47 | -15 | 19 | 295 | 124 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.434 | 1.050 | 946 | 839 | 739 | 662 | 590 | 468 | 279 | 128 | 119 | 130 | 148 |
| Equity | 861 | 582 | 642 | 712 | 606 | 519 | 563 | 430 | 244 | 89 | 29 | 46 | 93 |
| Long-term debt | 550 | 433 | 263 | 6 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 35 | 41 | 122 | 133 | 142 | 27 | 38 | 34 | 39 | 90 | 84 | 55 |
| Total debt | 573 | 468 | 304 | 127 | 133 | 143 | 27 | 38 | 34 | 39 | 90 | 84 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Reinhard Herrmann | Audit | 0 companies |