| Revenue | DKK -19K | +6% |
| EBITDA | DKK -19K | -6% |
| Net profit | DKK 2,9M | +23% |
| Total assets | DKK 16,7M | +6% |
| Equity | DKK 16,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -15 | -8 | -7 | -7 | -8 | -8 | -8 | -18 | -188 | -26 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 95 | -15 | -8 | -7 | -7 | -8 | -8 | -8 | -18 | -188 | -26 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 95 | -15 | -8 | -7 | -7 | -8 | -8 | -8 | -18 | -188 | -26 | -18 | -19 |
| Net financials | -121 | 318 | 674 | 870 | 1.312 | 1.511 | 1.805 | 1.350 | 1.629 | 2.246 | 1.561 | 3.802 | 2.593 | 2.950 |
| Profit before tax | -37 | 413 | 658 | 862 | 1.305 | 1.503 | 1.797 | 1.341 | 1.620 | 2.227 | 1.373 | 3.776 | 2.454 | 2.931 |
| Tax | 10 | 22 | 5 | 5 | -5 | 12 | -14 | -48 | -26 | 144 | -98 | 117 | 125 | 58 |
| Net profit | -47 | 391 | 653 | 857 | 1.309 | 1.491 | 1.811 | 1.390 | 1.646 | 2.083 | 1.471 | 3.659 | 2.329 | 2.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.167 | 1.300 | 1.739 | 2.518 | 3.280 | 4.225 | 5.564 | 5.885 | 7.231 | 9.112 | 10.316 | 13.658 | 15.719 | 16.658 |
| Equity | — | 758 | 1.314 | 2.071 | 3.081 | 4.172 | 5.483 | 5.873 | 7.219 | 9.002 | 10.173 | 13.431 | 15.010 | 16.183 |
| Long-term debt | 518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 213 | 173 | 2 |
| Short-term debt | 282 | 542 | 424 | 446 | 199 | 53 | 81 | 12 | 12 | 110 | 139 | 13 | 535 | 473 |
| Total debt | 800 | 542 | 424 | 446 | 199 | 53 | 81 | 12 | 12 | 110 | 143 | 226 | 709 | 475 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|