| Revenue | DKK 333K | +4% |
| EBITDA | DKK 291K | +8% |
| Net profit | DKK 68K | +216% |
| Total assets | DKK 8,3M | +0% |
| Equity | DKK 3,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 487 | -488 | -512 | -635 | 656 | 570 | 647 | 208 | 330 | 253 | 361 | 321 | 333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -50 | -46 | -39 | -56 | -51 | -42 |
| EBITDA | 353 | 698 | -172 | 502 | -248 | 1.128 | 468 | 973 | 192 | 314 | 84 | 304 | 270 | 291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -17 | -17 | -17 |
| EBIT | 353 | 698 | -172 | 502 | -248 | 1.128 | 468 | 973 | 189 | 311 | 80 | 288 | 253 | 274 |
| Net financials | -329 | -322 | -296 | -320 | -305 | -292 | -284 | -183 | -188 | -55 | -52 | -162 | -225 | -187 |
| Profit before tax | 24 | 376 | 124 | 183 | -554 | 836 | 184 | 790 | 2 | 256 | 28 | -132 | 28 | 87 |
| Tax | 6 | -2 | -4 | 52 | -1 | 299 | 19 | -51 | 8 | 21 | 6 | -29 | 6 | 19 |
| Net profit | 17 | 377 | 128 | 131 | -553 | 536 | 165 | 841 | -6 | 235 | 22 | -103 | 21 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.862 | 11.847 | 11.852 | 11.913 | 11.005 | 11.567 | 11.436 | 8.312 | 8.159 | 6.852 | 6.784 | 8.298 | 8.296 | 8.265 |
| Equity | 2.338 | 2.715 | 2.587 | 2.704 | 2.148 | 3.278 | 3.487 | 3.678 | 3.671 | 3.906 | 3.927 | 3.824 | 3.846 | 3.914 |
| Long-term debt | 7.547 | 7.163 | 7.297 | 7.169 | 6.978 | 6.186 | 5.982 | 3.456 | 0 | 503 | 691 | 0 | 0 | 0 |
| Short-term debt | 1.265 | 1.260 | 1.255 | 1.290 | 1.204 | 1.208 | 1.073 | 482 | 3.812 | 1.790 | 1.540 | 3.907 | 3.888 | 3.792 |
| Total debt | 8.812 | 8.423 | 8.553 | 8.459 | 8.182 | 7.394 | 7.055 | 3.938 | 3.812 | 2.293 | 2.231 | 3.907 | 3.888 | 3.792 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|