| Revenue | DKK -10K | -68% |
| EBITDA | DKK -10K | +68% |
| Net profit | DKK -63K | -91% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 81K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -31 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 69 | 91 | 108 | 90 | 173 | 98 | 55 | -3 | -12 | -12 | -13 | -31 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 69 | 91 | 108 | 90 | 173 | 98 | 55 | -3 | -12 | -12 | -13 | -31 | -10 |
| Net financials | 1 | 77 | 96 | 115 | 96 | 179 | 104 | 61 | 3 | 24 | -34 | 15 | -2 | -53 |
| Profit before tax | -5 | 69 | 90 | 108 | 90 | 173 | 97 | 55 | -4 | 21 | -46 | 2 | -33 | -63 |
| Tax | -1 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | 7 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 71 | 92 | 109 | 91 | 174 | 99 | 56 | -2 | 14 | -46 | 2 | -33 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 365 | 422 | 444 | 406 | 507 | 485 | 464 | 395 | 353 | 241 | 233 | 3.474 | 3.461 |
| Equity | 296 | 319 | 361 | 370 | 362 | 436 | 435 | 437 | 379 | 337 | 234 | 178 | 144 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.325 | 2.606 |
| Short-term debt | 5 | 46 | 61 | 74 | 45 | 71 | 50 | 27 | 16 | 15 | 7 | 55 | 5 | 774 |
| Total debt | 5 | 46 | 61 | 74 | 45 | 71 | 50 | 27 | 16 | 15 | 7 | 55 | 3.329 | 3.380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|