| Revenue | DKK -85K | +52% |
| EBITDA | DKK -325K | -481% |
| Net profit | DKK 5,2M | +0% |
| Total assets | DKK 44,8M | +19% |
| Equity | DKK 41,6M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -135 | -55 | -56 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 |
| EBITDA | -167 | 152 | 75 | 455 | 44 | 100 | 143 | 186 | 123 | -127 | -55 | -56 | -325 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | 152 | 75 | 455 | 44 | 100 | 143 | 186 | 123 | -127 | -55 | -56 | -325 |
| Net financials | -287 | 165 | 98 | 628 | 32 | -15 | -1.049 | 20.575 | 637 | 11.508 | -5.695 | 5.358 | 6.904 |
| Profit before tax | -295 | 155 | 89 | 593 | 15 | -60 | -1.128 | 20.521 | 522 | 11.381 | -5.750 | 5.302 | 6.579 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -20 | -26 | 95 | 1.383 |
| Net profit | -295 | 155 | 89 | 593 | 15 | -60 | -1.128 | 20.521 | 572 | 11.401 | -5.724 | 5.207 | 5.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 332 | 751 | 1.244 | 1.004 | 5.089 | 16.044 | 32.275 | 31.890 | 39.682 | 36.304 | 37.770 | 44.845 |
| Equity | -3.195 | -3.039 | -2.950 | -2.357 | -2.342 | -2.403 | 4.469 | 24.990 | 25.563 | 36.964 | 31.240 | 36.447 | 41.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.364 | 3.371 | 3.701 | 3.601 | 3.346 | 7.492 | 11.575 | 7.284 | 6.327 | 2.719 | 5.065 | 1.323 | 3.203 |
| Total debt | 3.364 | 3.371 | 3.701 | 3.601 | 3.346 | 7.492 | 11.575 | 7.284 | 6.327 | 2.719 | 5.065 | 1.323 | 3.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Thorsgaard | Founder | 0 companies |