| Revenue | DKK 4,2M | +157% |
| EBITDA | DKK 3,7M | +198% |
| Net profit | DKK 4,3M | +141% |
| Total assets | DKK 53,1M | +5% |
| Equity | DKK 52,8M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 233 | 218 | 257 | 114 | -8 | -8 | — | — | — | — | 656 | 1.627 | 4.189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -380 | -468 |
| EBITDA | 118 | 233 | 218 | 252 | -8 | -8 | -8 | -9 | 2.852 | 2.363 | 347 | 556 | 1.247 | 3.721 |
| Depreciation & amort. | 82 | 130 | 161 | 176 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -115 | -138 |
| EBIT | 36 | 103 | 57 | 75 | -8 | -8 | -8 | -9 | 2.852 | 2.363 | 347 | 556 | 1.132 | 3.583 |
| Net financials | 2.162 | 2.115 | 2.340 | 2.761 | 3.838 | 3.408 | 1.503 | 970 | 3.061 | 3.039 | 1.004 | 32.102 | 2.412 | 5.017 |
| Profit before tax | 2.198 | 2.217 | 2.397 | 2.836 | 3.829 | 3.400 | 1.495 | 961 | 3.031 | 3.028 | 982 | 31.877 | 1.790 | 4.377 |
| Tax | 41 | 93 | 3 | 50 | 36 | 36 | 26 | 42 | 24 | 101 | 144 | 121 | -9 | 35 |
| Net profit | 2.157 | 2.125 | 2.394 | 2.786 | 3.794 | 3.364 | 1.469 | 919 | 3.008 | 2.927 | 838 | 31.756 | 1.799 | 4.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.048 | 15.350 | 16.151 | 16.692 | 21.483 | 22.481 | 24.800 | 24.002 | 25.909 | 28.042 | 26.389 | 58.191 | 50.380 | 53.091 |
| Equity | 9.013 | 10.960 | 13.415 | 16.264 | 19.758 | 22.152 | 23.444 | 24.002 | 23.898 | 27.317 | 26.379 | 58.016 | 49.877 | 52.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.035 | 4.346 | 2.705 | 401 | 1.725 | 329 | 1.356 | 0 | 2.012 | 725 | 10 | 174 | 481 | 288 |
| Total debt | 2.035 | 4.346 | 2.705 | 401 | 1.725 | 329 | 1.356 | 0 | 2.012 | 725 | 10 | 174 | 481 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
POWER TOOL DANMARK HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Faarbæk Nielsen | Founder | 0 companies |
| Rikke Faarbæk Nielsen | Board of Directors | 0 companies |
| Arne Peter Nielsen | Board of Directors | 0 companies |
| Gitte Nielsen | Board of Directors | 0 companies |
| Kasper Faarbæk Nielsen | Board of Directors | 0 companies |