| Revenue | DKK -478K | -201% |
| EBITDA | DKK -478K | -201% |
| Net profit | DKK 1,5M | -49% |
| Total assets | DKK 89M | +1% |
| Equity | DKK 84,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 114 | 305 | 1 | 383 | 248 | -74 | -479 | 388 | -293 | -240 | -245 | 473 | -478 |
| Staff expenses | -0 | -0 | -0 | -263 | -141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 114 | 305 | 3.066 | 242 | 248 | -74 | -479 | -285 | -1.241 | -650 | -896 | 473 | -478 |
| Depreciation & amort. | -308 | -62 | -151 | 1.664 | -115 | -27 | -75 | -82 | -101 | -147 | -603 | -181 | -56 | -86 |
| EBIT | -181 | 52 | 154 | 1.403 | 127 | 221 | -150 | -561 | -386 | -1.388 | -1.253 | -1.076 | 417 | -564 |
| Net financials | -281 | -257 | -482 | -479 | -653 | -486 | -766 | -76 | 2.975 | 4.149 | 47.353 | 2.403 | 3.497 | 2.566 |
| Profit before tax | -463 | -205 | -328 | 923 | -526 | -265 | -916 | -638 | 2.589 | 2.761 | 46.100 | 1.327 | 3.914 | 2.002 |
| Tax | -116 | -19 | -81 | 203 | -118 | -164 | -261 | -427 | -142 | -275 | 690 | 463 | 872 | 456 |
| Net profit | -346 | -186 | -247 | 720 | -408 | -101 | -655 | -211 | 2.731 | 3.036 | 45.411 | 864 | 3.042 | 1.546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.123 | 6.428 | 13.777 | 17.846 | 27.666 | 28.824 | 29.771 | 35.913 | 38.221 | 45.900 | 95.265 | 96.534 | 87.728 | 88.966 |
| Equity | 290 | 205 | 3.957 | 4.677 | 4.269 | 4.169 | 3.513 | 3.302 | 30.933 | 33.969 | 79.380 | 80.244 | 83.286 | 84.832 |
| Long-term debt | 1.050 | 1.050 | 2.976 | 1.050 | 4.713 | 4.582 | 4.437 | 4.202 | 3.985 | 3.785 | 2.780 | 0 | 0 | 0 |
| Short-term debt | 4.783 | 5.173 | 6.844 | 12.119 | 18.684 | 20.074 | 21.820 | 28.409 | 3.302 | 8.145 | 13.105 | 16.289 | 4.442 | 4.133 |
| Total debt | 5.833 | 6.223 | 9.819 | 13.169 | 23.396 | 24.656 | 26.257 | 32.611 | 7.288 | 11.930 | 15.885 | 16.289 | 4.442 | 4.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjerre Staunsbæk | Management | 0 companies |