| Revenue | DKK -44K | -28% |
| EBITDA | DKK -664K | -3% |
| Net profit | DKK -2,1M | -127% |
| Total assets | DKK 57M | -7% |
| Equity | DKK 57M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | — | — | -53 | -44 | -36 | -88 | -52 | -31 | -68 | -71 | -61 | -44 |
| Staff expenses | -424 | -0 | -0 | -542 | -583 | -582 | -562 | -576 | -614 | -697 | -565 | -585 | -620 |
| EBITDA | 448 | 0 | 0 | -595 | -627 | -618 | -650 | -627 | -645 | -765 | -637 | -646 | -664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -93 | -93 | -93 |
| EBIT | 448 | 0 | 0 | -595 | -627 | -618 | -650 | -627 | -645 | -796 | -730 | -739 | -757 |
| Net financials | -2.364 | 0 | 0 | 7.606 | -68 | 3.667 | -3.348 | 8.076 | 7.300 | 10.549 | -1.872 | 9.746 | -1.798 |
| Profit before tax | -1.916 | 0 | 0 | 7.011 | -694 | 3.049 | -3.998 | 7.449 | 6.655 | 9.754 | -2.601 | 9.007 | -2.555 |
| Tax | -423 | -0 | -0 | 1.706 | -0 | 725 | 17 | 689 | 1.468 | 1.874 | 1 | 1.270 | -477 |
| Net profit | -1.493 | 0 | 0 | 5.305 | -694 | 2.325 | -4.014 | 6.760 | 5.187 | 7.880 | -2.603 | 7.737 | -2.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.035 | 0 | 0 | 0 | 0 | 0 | 39.138 | 44.899 | 49.629 | 56.976 | 53.934 | 61.200 | 57.045 |
| Equity | 35.882 | 0 | 0 | 0 | 0 | 0 | 39.085 | 44.845 | 49.532 | 56.912 | 53.809 | 60.546 | 56.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -153 | 0 | 0 | 0 | 0 | 0 | 53 | 54 | 97 | 64 | 125 | 643 | 78 |
| Total debt | -153 | 0 | 0 | 0 | 0 | 0 | 53 | 54 | 97 | 64 | 125 | 643 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|