| Revenue | — | — |
| EBITDA | DKK -1M | +1% |
| Net profit | DKK -3M | -151% |
| Total assets | DKK 44,4M | -9% |
| Equity | DKK 44,3M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -424 | -0 | -0 | -914 | -911 | -1.110 | -911 | -1.004 | -1.040 | -857 | -880 | -950 | -938 |
| EBITDA | 446 | 0 | 0 | -999 | -984 | -1.204 | -845 | -1.056 | -1.097 | -913 | -1.009 | -1.028 | -1.015 |
| Depreciation & amort. | -0 | -0 | -0 | -144 | -144 | -144 | 58 | -0 | -0 | -31 | -94 | -94 | -94 |
| EBIT | 446 | 0 | 0 | -1.143 | -1.128 | -1.348 | -903 | -1.056 | -1.097 | -944 | -1.103 | -1.123 | -1.109 |
| Net financials | -2.352 | 0 | 0 | 7.394 | -210 | 3.513 | -3.334 | 6.196 | 5.666 | 8.461 | -561 | 8.187 | -1.932 |
| Profit before tax | -1.906 | 0 | 0 | 6.251 | -1.338 | 2.165 | -4.237 | 5.140 | 4.570 | 7.517 | -1.665 | 7.064 | -3.041 |
| Tax | -423 | -0 | -0 | 1.480 | -24 | 238 | 27 | 204 | 1.005 | 1.428 | -2 | 1.063 | -5 |
| Net profit | -1.483 | 0 | 0 | 4.771 | -1.315 | 1.927 | -4.264 | 4.936 | 3.564 | 6.089 | -1.663 | 6.001 | -3.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.716 | 0 | 0 | 0 | 0 | 0 | 33.288 | 37.431 | 40.577 | 46.175 | 43.425 | 48.797 | 44.372 |
| Equity | 34.663 | 0 | 0 | 0 | 0 | 0 | 33.229 | 37.365 | 40.429 | 46.018 | 43.355 | 48.356 | 44.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.053 | 0 | 0 | 0 | 0 | 0 | 59 | 66 | 148 | 138 | 53 | 429 | 51 |
| Total debt | -1.053 | 0 | 0 | 0 | 0 | 0 | 59 | 66 | 148 | 138 | 53 | 429 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|