| Revenue | DKK 704K | +12% |
| EBITDA | DKK 49K | +216% |
| Net profit | DKK 34K | +183% |
| Total assets | DKK 785K | +0% |
| Equity | DKK 400K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 895 | 886 | 1.003 | 1.243 | 1.121 | 947 | 1.180 | 967 | 933 | 946 | 755 | 553 | 629 | 704 |
| Staff expenses | -769 | -669 | -809 | -880 | -887 | -836 | -924 | -871 | -840 | -832 | -746 | -688 | -671 | -655 |
| EBITDA | 126 | 217 | 194 | 363 | 200 | 90 | 256 | 95 | 92 | 114 | 9 | -135 | -43 | 49 |
| Depreciation & amort. | 15 | 16 | 12 | 23 | -53 | -41 | -11 | -36 | -55 | -82 | -2 | -0 | -0 | -0 |
| EBIT | 111 | 201 | 183 | 340 | 147 | 49 | 245 | 59 | 37 | 33 | 7 | -135 | -43 | 49 |
| Net financials | -12 | -3 | -2 | -2 | -3 | -5 | -3 | -4 | -1 | -6 | -4 | -12 | -9 | -6 |
| Profit before tax | 99 | 198 | 181 | 337 | 144 | 44 | 242 | 55 | 36 | 27 | 2 | -146 | -52 | 44 |
| Tax | 24 | 50 | 45 | 79 | 32 | 11 | 54 | 13 | 8 | 7 | 1 | -31 | -11 | 10 |
| Net profit | 74 | 148 | 136 | 258 | 112 | 34 | 188 | 42 | 28 | 20 | 1 | -115 | -40 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 989 | 1.239 | 1.202 | 1.359 | 1.245 | 1.081 | 1.372 | 1.280 | 1.344 | 1.195 | 1.035 | 1.096 | 782 | 785 |
| Equity | 530 | 612 | 642 | 758 | 620 | 552 | 740 | 677 | 597 | 520 | 522 | 407 | 366 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 627 | 560 | 592 | 612 | 516 | 625 | 594 | 731 | 666 | 513 | 689 | 416 | 385 |
| Total debt | 459 | 627 | 560 | 592 | 612 | 516 | 625 | 594 | 731 | 666 | 513 | 689 | 416 | 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOJER HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Højer | Management | 0 companies |