| Revenue | DKK -39K | -4% |
| EBITDA | DKK -39K | +4% |
| Net profit | DKK 164K | -58% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 5,6M | +2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.358 | 1.390 | 1.372 | 1.169 | 1.263 | 988 | 770 | 567 | 106 | -29 | -32 | -41 | -39 |
| Staff expenses | -123 | -107 | -0 | -0 | -105 | -10 | -30 | -36 | -31 | -0 | -0 | -0 | -0 |
| EBITDA | 871 | 985 | 1.077 | 1.169 | 1.157 | 978 | 740 | 531 | 66 | -29 | -32 | -41 | -39 |
| Depreciation & amort. | -221 | -221 | -229 | -229 | -229 | -229 | -229 | -229 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 650 | 763 | 849 | 940 | 929 | 749 | 511 | 302 | 66 | -29 | -32 | -41 | -39 |
| Net financials | -48 | -51 | -55 | -51 | -26 | -27 | -24 | -14 | 307 | -840 | 486 | 546 | 249 |
| Profit before tax | 602 | 712 | 794 | 889 | 903 | 722 | 487 | 288 | 372 | -868 | 453 | 506 | 210 |
| Tax | 151 | 154 | 158 | 196 | 204 | 159 | 107 | 63 | 58 | -190 | 100 | 111 | 46 |
| Net profit | 451 | 558 | 636 | 693 | 699 | 562 | 380 | 225 | 315 | -678 | 354 | 395 | 164 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.135 | 9.904 | 10.059 | 9.808 | 9.775 | 9.358 | 9.254 | 9.020 | 5.729 | 4.931 | 5.186 | 5.520 | 5.617 |
| Equity | 2.322 | 2.782 | 3.319 | 3.911 | 4.507 | 4.963 | 5.235 | 5.349 | 5.607 | 4.872 | 5.167 | 5.500 | 5.597 |
| Long-term debt | 3.576 | 3.432 | 3.287 | 3.133 | 2.978 | 2.823 | 2.668 | 2.505 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.912 | 3.353 | 3.110 | 2.389 | 1.878 | 1.128 | 876 | 659 | 122 | 60 | 20 | 20 | 20 |
| Total debt | 7.488 | 6.785 | 6.397 | 5.522 | 4.856 | 3.951 | 3.544 | 3.164 | 122 | 60 | 20 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|