| Revenue | — | — |
| EBITDA | DKK -1,3M | -89% |
| Net profit | DKK -220K | -193% |
| Total assets | DKK 39,1M | +0% |
| Equity | DKK 37,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | 236 | 1.241 | 7.091 | 2.848 | -315 | 1.054 | -453 | -625 | -42 | -969 | -703 | -1.328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | 236 | 1.241 | 7.091 | 2.848 | -315 | 1.054 | -453 | -625 | -42 | -969 | -703 | -1.328 |
| Net financials | -159 | 101 | 1.073 | 6.924 | 2.686 | -409 | 764 | 683 | -224 | 1.321 | -1.613 | 630 | 225 |
| Profit before tax | -161 | 96 | 1.067 | 6.919 | 2.681 | -414 | 690 | 621 | -291 | 1.241 | -1.746 | 547 | 124 |
| Tax | -19 | -23 | -47 | -39 | -38 | -22 | -94 | 223 | 59 | 265 | -182 | 311 | 344 |
| Net profit | -142 | 119 | 1.114 | 6.958 | 2.719 | -392 | 784 | 398 | -350 | 976 | -1.564 | 237 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.255 | 11.468 | 12.790 | 20.449 | 22.741 | 28.762 | 23.970 | 23.732 | 22.594 | 21.103 | 38.784 | 38.965 | 39.094 |
| Equity | 5.249 | 5.415 | 6.430 | 13.287 | 16.005 | 15.510 | 16.188 | 16.478 | 16.018 | 16.881 | 37.340 | 37.459 | 37.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.006 | 6.052 | 6.360 | 7.163 | 6.736 | 13.252 | 7.781 | 7.254 | 6.576 | 4.222 | 1.444 | 1.506 | 1.976 |
| Total debt | 2.006 | 6.052 | 6.360 | 7.163 | 6.736 | 13.252 | 7.781 | 7.254 | 6.576 | 4.222 | 1.444 | 1.506 | 1.976 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|