| Revenue | — | — |
| EBITDA | DKK 44K | +164% |
| Net profit | DKK 44K | +163% |
| Total assets | DKK 363K | +17% |
| Equity | DKK 99K | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -94 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | -94 | -4 | -5 | 8 | 48 | -135 | -49 | 57 | 52 | -69 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -94 | -4 | -5 | 8 | 48 | -135 | -49 | 57 | 52 | -69 | 44 |
| Net financials | 56 | -81 | -14 | 36 | 20 | 55 | -130 | -42 | 64 | 58 | -63 | 52 |
| Profit before tax | 48 | -88 | -18 | 32 | 12 | 49 | -136 | -48 | 58 | 52 | -69 | 44 |
| Tax | -1 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | -88 | -18 | 32 | 12 | 49 | -136 | -48 | 58 | 52 | -69 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 898 | 713 | 596 | 530 | 520 | 577 | 307 | 266 | 330 | 390 | 309 | 363 |
| Equity | 796 | 610 | 493 | 423 | 332 | 380 | 139 | 91 | 149 | 201 | 56 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 104 | 104 | 106 | 188 | 197 | 168 | 175 | 182 | 189 | 253 | 263 |
| Total debt | 102 | 104 | 104 | 106 | 188 | 197 | 168 | 175 | 182 | 189 | 253 | 263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|