| Revenue | DKK -9K | +20% |
| EBITDA | DKK -9K | -20% |
| Net profit | DKK 52K | +183% |
| Total assets | DKK 408K | +16% |
| Equity | DKK 114K | +83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 0 | 0 | -35 | -29 | -21 | -16 | -12 | -14 | -5 | -8 | -9 |
| Staff expenses | -249 | -25 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | -81 | -35 | -35 | -29 | -21 | -16 | -12 | -14 | -5 | -8 | -9 |
| Depreciation & amort. | -42 | -42 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -123 | -47 | -35 | -29 | -21 | -16 | -12 | -14 | -5 | -8 | -9 |
| Net financials | 27 | 33 | 26 | 78 | 33 | 75 | -114 | -31 | 77 | 63 | -55 | 61 |
| Profit before tax | 74 | -90 | -20 | 43 | 4 | 54 | -130 | -43 | 63 | 58 | -63 | 52 |
| Tax | 20 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 54 | -86 | -20 | 43 | 4 | 54 | -130 | -43 | 63 | 58 | -63 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 327 | 284 | 328 | 333 | 399 | 280 | 255 | 321 | 393 | 351 | 408 |
| Equity | 231 | 144 | 124 | 168 | 172 | 226 | 97 | 54 | 117 | 175 | 62 | 114 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 183 | 159 | 161 | 161 | 173 | 184 | 201 | 204 | 218 | 289 | 293 |
| Total debt | 302 | 183 | 159 | 161 | 161 | 173 | 184 | 201 | 204 | 218 | 289 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERKANA ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vraa-Jensen | Management | 0 companies |