| Revenue | DKK -8K | -23% |
| EBITDA | DKK -8K | +23% |
| Net profit | DKK 24K | +145% |
| Total assets | DKK 990K | +1% |
| Equity | DKK 843K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 9 | -6 | -7 | -9 | -8 | -15 | -14 | -18 | -12 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 9 | -6 | -7 | -9 | -8 | -15 | -14 | -18 | -12 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 9 | -6 | -7 | -9 | -8 | -15 | -14 | -18 | -12 | -10 | -8 |
| Net financials | 292 | -88 | 559 | 310 | -50 | -94 | 486 | -71 | -48 | 20 | -41 | 32 |
| Profit before tax | 286 | -80 | 553 | 303 | -60 | -102 | 471 | -86 | -66 | 9 | -51 | 24 |
| Tax | 2 | 1 | -2 | -21 | 0 | 2 | -16 | -0 | -0 | -10 | 2 | -0 |
| Net profit | 284 | -81 | 555 | 324 | -60 | -103 | 487 | -86 | -66 | 19 | -54 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 398 | 1.076 | 1.450 | 1.219 | 1.204 | 1.624 | 1.262 | 1.044 | 1.052 | 981 | 990 |
| Equity | 362 | 131 | 686 | 1.010 | 950 | 847 | 1.282 | 1.143 | 1.022 | 986 | 876 | 843 |
| Long-term debt | 2 | 0 | 168 | 42 | 0 | 37 | 80 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 267 | 222 | 398 | 269 | 320 | 262 | 119 | 21 | 67 | 105 | 147 |
| Total debt | 208 | 267 | 390 | 440 | 269 | 358 | 342 | 119 | 21 | 67 | 105 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sundtoft Madsen | Unofficial title | 0 companies |