| Revenue | DKK 853K | +11% |
| EBITDA | DKK -1,8M | -35% |
| Net profit | DKK -2M | -38% |
| Total assets | DKK 707K | -76% |
| Equity | DKK -2,8M | -258% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.627 | -2.178 | 2.000 | 768 | 853 |
| Staff expenses | -5.300 | -3.439 | -2.404 | -2.127 | -2.685 |
| EBITDA | -673 | -5.679 | -404 | -1.359 | -1.832 |
| Depreciation & amort. | -276 | -151 | -153 | -104 | -148 |
| EBIT | -949 | -5.830 | -557 | -1.463 | -1.980 |
| Net financials | 925 | 55 | 3 | -13 | -62 |
| Profit before tax | -24 | -5.775 | -555 | -1.477 | -2.042 |
| Tax | -19 | -0 | 126 | -0 | -0 |
| Net profit | 36 | -5.775 | -681 | -1.477 | -2.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 10.093 | 5.135 | 4.436 | 2.959 | 707 |
| Equity | 7.142 | 1.366 | 685 | -791 | -2.833 |
| Long-term debt | 0 | 0 | 1.098 | 718 | 1.967 |
| Short-term debt | 2.951 | 3.769 | 2.653 | 3.032 | 1.573 |
| Total debt | 2.951 | 3.769 | 3.751 | 3.750 | 3.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2005 | — | — |
CT Management | Management | 2013 | — | — |
SI Audit | Audit | 2005 | — | — |
SS Management | Management | 2012 | — | — |
NN Management | Management | 2015 | — | — |
JW Management | Management | 2014 | — | — |
UE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Property And Restaurant Group Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Salim El-Khatib | Management | 0 companies |
| Cecilie Tøt | Management | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Sabrina Solander Sørensen | Management | 0 companies |
| Nicklas Nørgaard Zitouni | Management | 0 companies |
| Jeppe Wad | Management | 0 companies |
| Ulrik Erik Magnus Løvenbalk Kirchheiner | Management | 0 companies |